Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company’s balance sheet as of June 30th is shown below:
| Beech Corporation | ||
| Balance Sheet | ||
| June 30 | ||
| Assets | ||
| Cash | $ | 70,000 |
| Accounts receivable | 134,000 | |
| Inventory | 48,300 | |
| Plant and equipment, net of depreciation | 212,000 | |
| Total assets | $ | 464,300 |
| Liabilities and Stockholders’ Equity | ||
| Accounts payable | $ | 73,000 |
| Common stock | 306,000 | |
| Retained earnings | 85,300 | |
| Total liabilities and stockholders’ equity | $ | 464,300 |
Beech’s managers have made the following additional assumptions and estimates:
Estimated sales for July, August, September, and October will be $230,000, $250,000, $240,000, and $260,000, respectively.
All sales are on credit and all credit sales are collected. Each month’s credit sales are collected 45% in the month of sale and 55% in the month following the sale. All of the accounts receivable at June 30 will be collected in July.
Each month’s ending inventory must equal 20% of the cost of next month’s sales. The cost of goods sold is 70% of sales. The company pays for 30% of its merchandise purchases in the month of the purchase and the remaining 70% in the month following the purchase. All of the accounts payable at June 30 will be paid in July.
Monthly selling and administrative expenses are always $42,000. Each month $7,000 of this total amount is depreciation expense and the remaining $35,000 relates to expenses that are paid in the month they are incurred.
The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30.
Required:
1. Prepare a schedule of expected cash collections for July, August, and September. Also compute total cash collections for the quarter ended September 30.
2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30.
2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Also compute total cash disbursements for merchandise purchases for the quarter ended September 30.
3. Prepare an income statement for the quarter ended September 30.
4. Prepare a balance sheet as of September 30.
In: Accounting
In the preparation of fund financial statements, why the notes to financial statements are interesting?
In: Accounting
Blackburn Inc. uses Otavalo Manufacturing and Piura Company to buy two precision machined parts used in the manufacture of its permanent-magnet motors: Part #625 and Part #827. Consider two activities: testing parts and reordering parts. After the two parts are inserted, testing is done to ensure that the two parts work as intended. Reordering occurs because one or both of the parts have failed the test and it is necessary to replenish part inventories. Activity cost information and other data needed for supplier costing are as follows:
I. Activity Costs Caused by Suppliers (testing failures and reordering as a result)
| Activity | Costs |
| Testing parts | $4,500,000 |
| Reordering parts | 1,125,000 |
II. Supplier Data
| Otavalo Manufacturing | Piura Company | ||||||||||||
| Part #625 | Part #827 | Part #625 | Part #827 | ||||||||||
| Unit purchase price | $30 | $78 | $36 | $84 | |||||||||
| Units purchased | 450,000 | 225,000 | 56,250 | 56,250 | |||||||||
| Failed tests | 4,500 | 2,925 | 39 | 36 | |||||||||
| Number of reorders | 225 | 150 | 0 | 0 | |||||||||
Required:
Determine the cost of each supplier by using ABC. Round unit costs to two decimal places.
| Otavalo Manufacturing | Piura Company | |
| Part #625 | $ | $ |
| Part #827 | $ | $ |
In: Accounting
During Heaton Company’s first two years of operations, it reported absorption costing net operating income as follows:
| Year 1 | Year 2 | ||||
| Sales (@ $62 per unit) | $ | 1,178,000 | $ | 1,798,000 | |
| Cost of goods sold (@ $39 per unit) | 741,000 | 1,131,000 | |||
| Gross margin | 437,000 | 667,000 | |||
| Selling and administrative expenses* | 308,000 | 338,000 | |||
| Net operating income | $ | 129,000 | $ | 329,000 | |
* $3 per unit variable; $251,000 fixed each year.
The company’s $39 unit product cost is computed as follows:
| Direct materials | $ | 8 |
| Direct labor | 9 | |
| Variable manufacturing overhead | 4 | |
| Fixed manufacturing overhead ($432,000 ÷ 24,000 units) | 18 | |
| Absorption costing unit product cost | $ | 39 |
Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings.
Production and cost data for the first two years of operations are:
| Year 1 | Year 2 | |
| Units produced | 24,000 | 24,000 |
| Units sold | 19,000 | 29,000 |
Required:
1. Using variable costing, what is the unit product cost for both years?
2. What is the variable costing net operating income in Year 1 and in Year 2?
3. Reconcile the absorption costing and the variable costing net operating income figures for each year.
In: Accounting
Stoll Co.’s long-term available-for-sale portfolio at December 31, 2016, consists of the following. Available-for-Sale Securities Cost Fair Value 70,000 shares of Company A common stock $ 1,046,600 $ 915,000 42,000 shares of Company B common stock 352,750 342,000 41,000 shares of Company C common stock 1,385,000 1,332,875 Stoll enters into the following long-term investment transactions during year 2017. Jan. 29 Sold 21,000 shares of Company B common stock for $175,375 less a brokerage fee of $3,200. Apr. 17 Purchased 22,000 shares of Company W common stock for $480,000 plus a brokerage fee of $3,800. The shares represent a 30% ownership in Company W. July 6 Purchased 15,000 shares of Company X common stock for $261,625 plus a brokerage fee of $3,800. The shares represent a 10% ownership in Company X. Aug. 22 Purchased 100,000 shares of Company Y common stock for $660,000 plus a brokerage fee of $8,600. The shares represent a 51% ownership in Company Y. Nov. 13 Purchased 19,000 shares of Company Z common stock for $525,300 plus a brokerage fee of $6,600. The shares represent a 5% ownership in Company Z. Dec. 9 Sold 70,000 shares of Company A common stock for $1,031,000 less a brokerage fee of $4,100. The fair values of its investments at December 31, 2017, are: B, $171,250; C, $1,229,125; W, $391,000; X, $244,750; Y, $1,071,000; and Z, 566,100. Required: 1. Determine the amount Stoll should report on its December 31, 2017, balance sheet for its long-term investments in available-for-sale securities. 2. Prepare any necessary December 31, 2017, adjusting entry to record the fair value adjustment for the long-term investments in available-for-sale securities.
In: Accounting
Listed below are the transactions of Kenneth Clark, D.D.S., for the month of September.
| Sept. 1 | Clark begins practice as a dentist, invests $18,790 cash and issues 1,879 shares of $10 par stock. | |
| 2 | Purchases dental equipment on account from Green Jacket Co. for $18,300. | |
| 4 | Pays rent for office space, $620 for the month. | |
| 4 | Employs a receptionist, Michael Bradley. | |
| 5 | Purchases dental supplies for cash, $880. | |
| 8 | Receives cash of $1,830 from patients for services performed. | |
| 10 | Pays miscellaneous office expenses, $480. | |
| 14 | Bills patients $5,810 for services performed. | |
| 18 | Pays Green Jacket Co. on account, $3,430. | |
| 19 | Pays a dividend of $2,830 cash. | |
| 20 | Receives $900 from patients on account. | |
| 25 | Bills patients $2,090 for services performed. | |
| 30 | Pays the following expenses in cash: Salaries and wages $1,710; miscellaneous office expenses $84. | |
| 30 |
Dental supplies used during September, $360 |
Record depreciation using a 5-year life on the equipment, the straight-line method, and no salvage value.
1. Enter the transactions shown above in appropriate general ledger accounts (use T-accounts).
2. Prepare a trial balance.
3. Prepare an income statement.
4. Prepare a retained earnings statement.
5. Prepare an unclassified balance sheet.
6. Close the ledger.
7. Prepare a post-closing trial balance.
In: Accounting
|
Raul Martinas, a professor of languages at Eastern University, owns a small office building adjacent to the university campus. He acquired the property 10 years ago at a total cost of $530,000—that is, $50,000 for the land and $480,000 for the building. He has just received an offer from a realty company that wants to purchase the property; however, the property has been a good source of income over the years, and so Martinas is unsure whether he should keep it or sell it. His alternatives are as follows: |
| a. |
Keep the property. Martinas’s accountant has kept careful records of the income realized from the property over the past 10 years. These records indicate the following annual revenues and expenses: Professor Martinas makes a $12,000 mortgage payment each year on the property. The mortgage will be paid off in eight more years. He has been depreciating the building by the straight-line method, assuming a salvage value of $80,000 for the building, which he still thinks is an appropriate figure. He feels sure that the building can be rented for another 15 years. He also feels sure that 15 years from now the land will be worth three times what he paid for it. |
| Rental receipts | $ | 140,000 | ||||
| Less: Building expenses: | ||||||
| Utilities | $ | 25,000 | ||||
| Depreciation of building | 16,000 | |||||
| Property taxes and insurance | 18,000 | |||||
| Repairs and maintenance | 9,000 | |||||
| Custodial help and supplies | 40,000 | 108,000 | ||||
| Net operating income | $ | 32,000 | ||||
| b. |
Sell the property. A realty company has offered to purchase the property by paying $175,000 immediately and $26,500 per year for the next 15 years. Control of the property would go to the realty company immediately. To sell the property, Professor Martinas would need to pay the mortgage off, which could be done by making a lump-sum payment of $90,000. |
|
Click here to view Exhibit 10-1 and Exhibit 10-2, to determine the appropriate discount factor(s) using tables. |
| Required: |
|
Assume that Professor Martinas requires a 12% rate of return. Compute net present value in favor of (or against) keeping the property using the total-cost approach. (Round discount factor(s) to 3 decimal places and other intermediate calculations to the nearest dollar amount.) |
| Would you recommend that he keep or sell the property? | ||||
|
In: Accounting
Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing financial difficulty for some time. The company’s contribution format income statement for the most recent month is given below:
| Sales (13,000 units × $30 per unit) | $ | 390,000 | |
| Variable expenses | 234,000 | ||
| Contribution margin | 156,000 | ||
| Fixed expenses | 174,000 | ||
| Net operating loss | $ | (18,000 | ) |
Required:
1. Compute the company’s CM ratio and its break-even point in unit sales and dollar sales.
2. The president believes that a $6,900 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $80,000 increase in monthly sales. If the president is right, what will be the increase (decrease) in the company’s monthly net operating income?
3. Refer to the original data. The sales manager is convinced that a 10% reduction in the selling price, combined with an increase of $33,000 in the monthly advertising budget, will double unit sales. If the sales manager is right, what will be the revised net operating income (loss)?
4. Refer to the original data. The Marketing Department thinks that a fancy new package for the laptop computer battery would grow sales. The new package would increase packaging costs by 0.50 cents per unit. Assuming no other changes, how many units would have to be sold each month to attain a target profit of $4,300?
5. Refer to the original data. By automating, the company could reduce variable expenses by $3 per unit. However, fixed expenses would increase by $52,000 each month.
a. Compute the new CM ratio and the new break-even point in unit sales and dollar sales.
b. Assume that the company expects to sell 20,200 units next month. Prepare two contribution format income statements, one assuming that operations are not automated and one assuming that they are. (Show data on a per unit and percentage basis, as well as in total, for each alternative.)
c. Would you recommend that the company automate its operations (Assuming that the company expects to sell 20,200)?
In: Accounting
A farm purchased a new tractor for $30,000. They estimated the tractor would have a useful life of 5 years and would have a salvage value of $5,000. The farm uses the straight-line method and the half-year convention. The farm sold the tractor during year 3 for $19,000.
1. Compute the amount of depreciation expense to be taken in years 1, 2 and 3
Year 1
Year 2
Year 3
2. Prepare a journal entry to record the sale of the tractor in year 3.
In: Accounting
The following accounts appear in the ledger of Sheldon Company on January 31, the end of this fiscal year.
| Cash | $16,400 |
| Accounts Receivable | 15,100 |
| Merchandise Inventory | 55,500 |
| Store Supplies | 1,603 |
| Prepaid Insurance | 3,080 |
| Store Equipment | 24,900 |
| Accumulated Depreciation, Store Equipment | 3,860 |
| Accounts Payable | 14,400 |
| M. E. Sheldon, Capital | 126,484 |
| M. E. Sheldon, Drawing | 36,000 |
| Sales | 227,000 |
| Sales Returns and Allowances | 2,000 |
| Purchases | 172,000 |
| Purchases Returns and Allowances | 2,375 |
| Purchases Discounts | 3,567 |
| Freight In | 7,491 |
| Wages Expense | 24,800 |
| Advertising Expense | 5,912 |
| Rent Expense | 12,900 |
The data needed for adjustments on January 31 are as follows:
a-b. Merchandise inventory, January 31, $55,750.
c. Insurance expired for the year, $1,285.
d. Depreciation for the year, $5,482.
e. Accrued wages on January 31, $1,556.
f. Supplies used during the year $1,503.
Required:
Prepare a work sheet for the fiscal year ended January 31. If an amount box does not require an entry, leave it blank. Enter all numbers as positive values.
| Sheldon Company | ||||||||||
| Work Sheet | ||||||||||
| For Year Ended January 31, 20-- | ||||||||||
| TRIAL BALANCE | ADJUSTMENTS | INCOME STATEMENT | BALANCE SHEET | |||||||
| ACCOUNT NAME | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | ||
| 1 | Cash | 1 | ||||||||
| 2 | Accounts Receivable | 2 | ||||||||
| 3 | Merchandise Inventory | 3 | ||||||||
| 4 | Store Supplies | 4 | ||||||||
| 5 | Prepaid Insurance | 5 | ||||||||
| 6 | Store Equipment | 6 | ||||||||
| 7 | Accumulated Depreciation, Store Equipment | 7 | ||||||||
| 8 | Accounts Payable | 8 | ||||||||
| 9 | M. E. Sheldon, Capital | 9 | ||||||||
| 10 | M. E. Sheldon, Drawing | 10 | ||||||||
| 11 | Sales | 11 | ||||||||
| 12 | Sales Returns and Allowances | 12 | ||||||||
| 13 | Purchases | 13 | ||||||||
| 14 | Purchases Returns and Allowances | 14 | ||||||||
| 15 | Purchases Discounts | 15 | ||||||||
| 16 | Freight In | 16 | ||||||||
| 17 | Wages Expense | 17 | ||||||||
| 18 | Advertising Expense | 18 | ||||||||
| 19 | Rent Expense | 19 | ||||||||
| 20 | 20 | |||||||||
| 21 | Income Summary | 21 | ||||||||
| 22 | Insurance Expense | 22 | ||||||||
| 23 | Depreciation Expense, Store Equipment | 23 | ||||||||
| 24 | Wages Payable | 24 | ||||||||
| 25 | Store Supplies Expense | 25 | ||||||||
| 26 | 26 | |||||||||
| 27 | Net Income (Loss) | 27 | ||||||||
| 28 | 28 | |||||||||
| 29 | 29 | |||||||||
Prepare an income statement.
| Sheldon Company | ||||
| Income Statement | ||||
| For Year Ended January 31, 20-- | ||||
| Revenue from Sales: | ||||
| $ | ||||
| Net Sales | $ | |||
| Cost of Goods Sold: | ||||
| $ | ||||
| $ | ||||
| Net Purchases | $ | |||
| $ | ||||
| $ | ||||
| Operating Expenses: | ||||
| $ | ||||
| Total Operating Expenses | ||||
| Net Loss | ||||
Prepare a statement of owner's equity. No additional investments were made during the year.
| Sheldon Company | ||
| Statement of Owner's Equity | ||
| For Year Ended January 31, 20-- | ||
| $ | ||
| $ | ||
| $ | ||
Prepare a balance sheet.
| Sheldon Company | ||
| Balance Sheet | ||
| January 31, 20-- | ||
| Assets | ||
| Current Assets: | ||
| $ | ||
| Total Current Assets | $ | |
| Property and Equipment: | ||
| $ | ||
| Total Assets | $ | |
| Liabilities | ||
| Current Liabilities: | ||
| $ | ||
| Total Liabilities | $ | |
| Owner's Equity | ||
| Total Liabilities and Owner's Equity | $ | |
In: Accounting
E14-17B (L03) (Imputation of Interest) Presented below are two independent situations:
(a) On January 1, 2017, Excess Inc. purchased undeveloped land that had an assessed value of $261,000 at the time of purchase. A $500,000, zero-interest-bearing note due January 1, 2022, was given in exchange. There was no established exchange price for the land, nor a ready market value for the note. The interest rate charged on a note of this type is 15%. Determine at what amount the land should be recorded at January 1, 2017, and the interest expense to be reported in 2017 related to this transaction.
(b) On January 1, 2017, DonnAll Diamond borrowed $1,000,000 (face value) from Allstar Co., a major customer, through a zero-interest-bearing note due in 3 years. Because the note was zero-interest-bearing, DonnAll agreed to sell diamonds to this customer at lower than market price. A 12% rate of interest is normally charged on this type of loan. Prepare the journal entry to record this transaction and determine the amount of interest expense to report for 2017.
In: Accounting
The T account balances for the accounts of Rya’s Planning Services as of January 31, 2019 are listed below.
| Cash | $ | 22,000 |
| Accounts Receivable | 18,000 | |
| Office Supplies | 800 | |
| Equipment | 20,000 | |
| Accounts Payable | 9,880 | |
| Rya Page, Capital | 29,000 | |
| Rya Page, Drawing | 6,100 | |
| Planning Fees Income | 34,150 | |
| Office Supplies Expense | 310 | |
| Rent Expense | 910 | |
| Salaries Expense | 4,100 | |
| Utilities Expense | 810 | |
In: Accounting
Sales Forecast and Flexible Budget
Olympus, Inc., manufactures three models of mattresses: the Sleepeze, the Plushette, and the Ultima. Forecast sales for next year are 14,960 for the Sleepeze, 12,080 for the Plushette, and 5,460 for the Ultima. Gene Dixon, vice president of sales, has provided the following information:
Required:
1. Suppose that Gene is considering three sales scenarios as follows:
| Pessimistic | Expected | Optimistic | ||||||
| Price | Quantity | Price | Quantity | Price | Quantity | |||
| Sleepeze | $185 | 12,190 | $204 | 14,960 | $204 | 17,580 | ||
| Plushette | 297 | 9,990 | 354 | 12,080 | 365 | 14,600 | ||
| Ultima | 880 | 2,180 | 950 | 5,460 | 1,140 | 5,460 | ||
Prepare a revenue budget for the Sales Division for the coming year for each scenario.
| Olympus, Inc. | |||
| Revenue Budget | |||
| For the Coming Year | |||
| Pessimistic | Expected | Optimistic | |
| Sleepeze | $ | $ | $ |
| Plushette | |||
| Ultima | |||
| Total sales | $ | $ | $ |
2. Prepare a flexible expense budget for the Sales Division for the three scenarios above. If required, round answers to the nearest dollar.
| Olympus, Inc. | |||
| Flexible Expense Budget | |||
| For the Coming Year | |||
| Pessimistic | Expected | Optimistic | |
| Salaries | $ | $ | $ |
| Depreciation | |||
| Office supplies and other | |||
| Advertising: | |||
| Sleepeze and Plushette | |||
| Ultima | |||
| Commissions | |||
| Shipping: | |||
| Sleepeze | |||
| Plushette | |||
| Ultima | |||
| Total | $ | $ | $ |
In: Accounting
Exercise 18-19 On June 3, 2017, Martinez Company sold to Ann Mount merchandise having a sales price of $8,700 (cost $6,090) with terms of n/60, f.o.b. shipping point. Martinez estimates that merchandise with a sales value of $870 will be returned. An invoice totaling $110 was received by Mount on June 8 from Olympic Transport Service for the freight cost. Upon receipt of the goods, on June 8, Mount returned to Martinez $300 of merchandise containing flaws. Martinez estimates the returned items are expected to be resold at a profit. The freight on the returned merchandise was $23, paid by Martinez on June 8. On July 16, the company received a check for the balance due from Mount. Prepare journal entries for Martinez Company to record all the events in June and July. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No entry" for the account titles and enter 0 for the amounts.) Date Account Titles and Explanation Debit Credit (To record sales) (To record cost of goods sold) (To record sales returns) (To record cost of goods returned) (To record the freight cost) Click if you would like to Show Work for this question: Open Show Work
In: Accounting
1- List and describe the different sources of American law and how they originate.
2- Briefly explain what is the difference between utilitarian and duty based ethics?
3- Discuss the differences and similarities between sole proprietorships and general partnerships as well as the advantages and disadvantages of one versus the other.
4- What is the difference between a de-jure and a de-facto corporation?
5- Discuss the role and powers of shareholders in a corporation. 6- What are the duties of the board of directors and how are they elected?
7- Discuss what type of conduct is prohibited and/or regulated by sections 1 and 2 of the Sherman Act.
8- Discuss the difference between patents and copyrights. 9- Discuss the meaning, applicability and the limitations of the doctrine of employment at will.
10- Discuss what does it mean to be Holder in Due Course (HDC), what are its benefits, and what are the requirements to qualify as an HDC.
11- What is a secured interest and what are the requirements for the creation of a secured interest?
12- Discuss the purpose, the similarities and differences of Chapter 7 and Chapter 13 types of bankruptcies.
In: Accounting