Questions
Orland Restaurants Inc. reports the following comprehensive income in its 2016 consolidated financial statements ($ in...

Orland Restaurants Inc. reports the following comprehensive income in its 2016 consolidated financial statements ($ in millions):

Comprehensive income:

Net earnings

$576.7

Other comprehensive income (loss):

Foreign currency adjustment

(0.3)

Change in fair value of marketable securities net of tax

(8.4)

Change in fair value of derivatives, net of tax

(6.6)

Net unamortized gain (loss) arising during period, including amortization of unrecognized net actuarial loss, net of taxes

25.6

Other comprehensive income (loss)

10.3

Total comprehensive income

$587.0

  1.    In general, why do net earnings and comprehensive income differ?
  2. How do foreign currency adjustments affect comprehensive income?
  3.    During the year did the U.S. dollar strengthen or weaken vis-à-vis the foreign currencies that Orland uses?

In: Accounting

Make or Buy A restaurant bakes its own bread for a cost of $168 per unit...

Make or Buy

A restaurant bakes its own bread for a cost of $168 per unit (100 loaves), including fixed costs of $37 per unit. A proposal is offered to purchase bread from an outside source for $98 per unit, plus $7 per unit for delivery.

Prepare a differential analysis dated August 16, to determine whether the company should make (Alternative 1) or buy (Alternative 2) the bread, assuming fixed costs are unaffected by the decision. If an amount is zero, enter zero "0".

Differential Analysis
Make Bread (Alt. 1) or Buy Bread (Alt. 2)
August 16
Make Bread (Alternative 1) Buy Bread (Alternative 2) Differential Effect on Income (Alternative 2)
Selling Price $0 $0 $0
Unit Costs:
Purchase price $ $ $
Delivery
Variable costs
Fixed factory overhead
Income (Loss) $ $ $

Determine whether the company should make (Alternative 1) or buy (Alternative 2) the bread.

In: Accounting

Replace Equipment A machine with a book value of $247,000 has an estimated six-year life. A...

Replace Equipment

A machine with a book value of $247,000 has an estimated six-year life. A proposal is offered to sell the old machine for $215,600 and replace it with a new machine at a cost of $283,600. The new machine has a six-year life with no residual value. The new machine would reduce annual direct labor costs from $49,600 to $39,700.

Prepare a differential analysis dated February 18, on whether to continue with the old machine (Alternative 1) or replace the old machine (Alternative 2). If an amount is zero, enter zero "0". Use a minus sign to indicate a loss.

Differential Analysis
Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2)
February 18
Continue with Old Machine (Alternative 1) Replace Old Machine (Alternative 2) Differential Effect on Income (Alternative 2)
Revenues:
Proceeds from sale of old machine $ $ $
Costs:
Purchase price
Direct labor (6 years)
Income (Loss) $ $ $

Should the company continue with the old machine (Alternative 1) or replace the old machine (Alternative 2)?

In: Accounting

Phillips Company bought 40 percent ownership in Jones Bag Company on January 1, 20X1, at underlying...

Phillips Company bought 40 percent ownership in Jones Bag Company on January 1, 20X1, at underlying book value. During the period of January 1, 20X1, through December 31, 20X3, the market value of Phillips' investment in Jones' stock increased by $2,000 each year. In 20X1, 20X2, and 20X3, Jones Bag reported the following:

Year Net Income Dividends
20X1 $ 8,000 $ 15,000
20X2 12,000 10,000
20X3 20,000 10,000

The balance in Phillips Company’s investment account on December 31, 20X3, was $54,000.

Required:
In each of the following independent cases, determine the amount that Phillips paid for its investment in Jones Bag stock assuming that Phillips accounted for its investment by carrying the investment at fair value, or using the equity method.
  

Fair value $
Equity method $

In: Accounting

Using fixed asset disclosure to compare companies'/Fixed asset turnover and average age of depreciable assets The...

Using fixed asset disclosure to compare companies'/Fixed asset turnover and average age of depreciable assets

The following PP & E information for fiscal year 2017 is available:

Harley Davidson

Amazon

( in millions)

Walgreens

Net sales

$4,915

$107,006

$117,351

Historical cost

$3,285.3

$68,573

$22,935

Accumulated depreciation

2,317.5

19,707

8,600

Net PP & E

$ 967.8

$48,866

$14,335

Annual depreciation

222

11,478

1,718

Capital expenditures

206

11,995

1,325

Depreciation method

SL

SL

SL

Useful life- Buildings

30

20-40

20-50

Useful life- Furniture & Fixtures

5

3-10

3-20

Useful tife- IT Equipment

3-7

3-5

3-5

Required:

  1. Estimate the total useful life, age and remaining useful life for each company.
  2. Interpret the estimates. What items might effect comparisons across these companies
  3. Calculate and compare fixed asset turnover for each company

In: Accounting

or the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing...

or the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing the calculations shown below: Bongo Ltd. is considering the selection of one of two mutually exclusive projects. Both would involve purchasing machinery with an estimated useful life of 5 years. Project 1 would generate annual cash flows (receipts less payments) of £200,000; the machinery would cost £556,000 with a scrap value of £56,000. Project 2 would generate cash flows of £500,000 per annum; the machinery would cost £1,616,000 with a scrap value of £301,000. Bongo uses straight-line depreciation. Its cost of capital is 15% per annum. Assume that all cash flows arise on the anniversaries of the initial outlay, that there are no price changes over the project lives, and that accepting either project will have no impact on working capital requirements. Assess the choice using the following methods by completing the calculations shown below: ARR NPV IRR Payback period Calculate the missing answers: Project 1 Project 2 ARR (see workings) 33% ??? NPV (£’000) ??? 210 IRR 25% ??? Payback Period (yrs) ??? 3.2 ARR workings (Project 1) Cash flows 200 Less: depreciation (see below) 100 Accounting profits 100 These profits are the same each year in this question. Annual depreciation (Cost – SV) / 5 (556,000 – 56,000) / 5 100 Average NBV of investments (556 + 56) /2 306 ARR

In: Accounting

Cash Payback Period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment...

Cash Payback Period, Net Present Value Method, and Analysis

Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows:

Year Plant Expansion Retail Store Expansion
1 $174,000 $146,000
2 143,000 171,000
3 123,000 117,000
4 111,000 82,000
5 35,000 70,000
Total $586,000 $586,000

Each project requires an investment of $317,000. A rate of 12% has been selected for the net present value analysis.

Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

Required:

1a. Compute the cash payback period for each project.

Cash Payback Period
Plant Expansion 2 years
Retail Store Expansion 2 years

1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar.

Plant Expansion Retail Store Expansion
Present value of net cash flow total $ $
Less amount to be invested $ $
Net present value $ $

In: Accounting

A 5-year annuity of ten $4500 semiannual payments will begin 9 years from now, with the...

A 5-year annuity of ten $4500 semiannual payments will begin 9 years from now, with the first payment coming 9.5 years from now. If the discount rate is 12% compounded monthly, what is the value of this annuity five years from now? What is the value three years from now? What is the current value of the annuity?

I have calculate the PVa at t=9 is 73073.68, but I don't know how to do the next steps...

Please explain as clearly as possible

Thanks!!

In: Accounting

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.

DUX COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 71 $ 39
Accounts receivable 63 85
Less: Allowance for uncollectible accounts (4 ) (3 )
Dividends receivable 5 3
Inventory 93 69
Long-term investment 53 29
Land 149 75
Buildings and equipment 206 288
Less: Accumulated depreciation (44 ) (88 )
$ 592 $ 497
Liabilities
Accounts payable $ 32 $ 58
Salaries payable 5 8
Interest payable 7 5
Income tax payable 26 30
Notes payable 74 0
Bonds payable 133 89
Less: Discount on bonds (21 ) (41 )
Shareholders' Equity
Common stock 229 219
Paid-in capital—excess of par 42 39
Retained earnings 92 90
Less: Treasury stock (27 ) 0
$ 592 $ 497
DUX COMPANY
Income Statement
For Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 370
Dividend revenue 8 $ 378
Expenses
Cost of goods sold 139
Salaries expense 44
Depreciation expense 43
Bad debt expense 1
Interest expense 27
Loss on sale of building 5
Income tax expense 36 295
Net income $ 83


Additional information from the accounting records:

  1. A building that originally cost $116,000, and which was three-fourths depreciated, was sold for $24,000.
  2. The common stock of Byrd Corporation was purchased for $24,000 as a long-term investment.
  3. Property was acquired by issuing a 10%, seven-year, $74,000 note payable to the seller.
  4. New equipment was purchased for $34,000 cash.
  5. On January 1, 2018, bonds were sold at their $44,000 face value.
  6. On January 19, Dux issued a 4% stock dividend (1,000 shares). The market price of the $10 par value common stock was $13 per share at that time.
  7. Cash dividends of $68,000 were paid to shareholders.
  8. On November 54,000 shares of common stock were repurchased as treasury stock at a cost of $27,000.


Required:
Prepare the statement of cash flows for Dux Company using the indirect method. (Do not round intermediate calculations. Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be entered as 10).))

DUX COMPANY
Statement of Cash Flows
For year ended December 31, 2018 ($ in 000s)
Adjustments for noncash effects:
Changes in operating assets and liabilities:
$0
0
0
Cash balance, January 1
$0
Noncash investing and financing activities:

In: Accounting

Problem 4-2 Discontinued operations [LO4-4] The following condensed income statements of the Jackson Holding Company are...

Problem 4-2 Discontinued operations [LO4-4]

The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017:

2018 2017
Sales $ 15,300,000 $ 9,900,000
Cost of goods sold 9,350,000 6,150,000
Gross profit 5,950,000 3,750,000
Operating expenses 3,320,000 2,720,000
Operating income 2,630,000 1,030,000
Gain on sale of division 630,000
3,260,000 1,030,000
Income tax expense 652,000 206,000
Net income $ 2,608,000 $ 824,000


On October 15, 2018, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by GAAP. The division was sold on December 31, 2018, for $5,090,000. Book value of the division’s assets was $4,460,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows:

2018 $415,000
2017 $315,000


Assume an income tax rate of 20%.

Required: (In each case, net any gain or loss on sale of division with annual income or loss from the division and show the tax effect on a separate line)
1. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures.
2. Assume that by December 31, 2018, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $5,090,000. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures.
3. Assume that by December 31, 2018, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $3,930,000. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures.

In: Accounting

Whispering Winds Manufacturing has an annual capacity of 80,400 units per year. Currently, the company is...

Whispering Winds Manufacturing has an annual capacity of 80,400 units per year. Currently, the company is making and selling 78,100 units a year. The normal sales price is $106 per unit, variable costs are $70 per unit, and total fixed expenses are $2,000,000. An out-of-state distributor has offered to buy 5,600 units at $75 per unit. Whispering Winds's cost structure should not change as a result of this special order. By how much will Whispering Winds's income change if the company accepts this order?

Whispering Winds’ net income will(increase/decrease) by $ if it accepts the special order?

In: Accounting

    1) A corporation has three investment centers with the following data:     Division A B...


    1) A corporation has three investment centers with the following data:

    Division

A

B

C

Sales

$3,000,000

      2,500,000

5,750,000

Assets

1,500,000

         500,000

2,300,000

Profit

300,000

           25,000

168,000

Required return                

14%

                  7%

                          10%

Compute the ROI in two parts for each division.   Compute the residual income for each division.                                                                                                                         Assume each division is presented with an investment opportunity that yields a return on investment of 8%.                                                                                                                                                      

A) If performance is measured by ROI, which division(s) would probably accept the offer? Reject?                                                                                                                     B) If performance is measured by residual income, which division(s) would probably accept the offer? Reject?

2) A corporation has a segment, Division A that sells a part on the outside market for $120. Its costs, based on a unit capacity of 200,000 units, are $25 variable and $45 fixed. The company has a related segment, Division B that could use the part in its own assembly operations. Division B buys the part from another supplier for $112, and it will need 40,000 units.

Required: 1) Assume division A is selling 140,000 units to outside customers.

  1. From the standpoint of Division A, what is the lowest acceptable transfer price for units sold to Division B?
  2. From the standpoint of Division B, what is the highest acceptable transfer price for units purchased from Division A.
  3. If left to bargain freely, would you expect the division managers to voluntarily agree on a transfer of units from Division A to Division B? Give reasons.
  4. From the standpoint of the entire company, should the transfer take place? Give reasons.

2) Now assume Division A is selling all its capacity to outside customers. Answer a through d under this new condition.

In: Accounting

“I know headquarters wants us to add that new product line,” said Dell Havasi, manager of...

“I know headquarters wants us to add that new product line,” said Dell Havasi, manager of Billings Company’s Office Products Division. “But I want to see the numbers before I make any move. Our division’s return on investment (ROI) has led the company for three years, and I don’t want any letdown.”

Billings Company is a decentralized wholesaler with five autonomous divisions. The divisions are evaluated on the basis of ROI, with year-end bonuses given to the divisional managers who have the highest ROIs. Operating results for the company’s Office Products Division for this year are given below:

Sales $ 22,045,000
Variable expenses 13,882,000
Contribution margin 8,163,000
Fixed expenses 6,070,000
Net operating income $ 2,093,000
Divisional average operating assets $ 5,500,000

The company had an overall return on investment (ROI) of 16.00% this year (considering all divisions). Next year the Office Products Division has an opportunity to add a new product line that would require an additional investment that would increase average operating assets by $2,501,500. The cost and revenue characteristics of the new product line per year would be:

Sales $9,500,000
Variable expenses 65% of sales
Fixed expenses $2,574,100

Required:

1. Compute the Office Products Division’s ROI for this year.

2. Compute the Office Products Division’s ROI for the new product line by itself.

3. Compute the Office Products Division’s ROI for next year assuming that it performs the same as this year and adds the new product line.

4. If you were in Dell Havasi’s position, would you accept or reject the new product line?

5. Why do you suppose headquarters is anxious for the Office Products Division to add the new product line?

6. Suppose that the company’s minimum required rate of return on operating assets is 13% and that performance is evaluated using residual income.

a. Compute the Office Products Division’s residual income for this year.

b. Compute the Office Products Division’s residual income for the new product line by itself.

c. Compute the Office Products Division’s residual income for next year assuming that it performs the same as this year and adds the new product line.

d. Using the residual income approach, if you were in Dell Havasi’s position, would you accept or reject the new product line?

In: Accounting

Bridger Company currently has the capacity to manufacture 250,000 widgets a year. The widgets normally sell...

Bridger Company currently has the capacity to manufacture 250,000 widgets a year. The widgets normally sell for $8.00 each.

Bridger Company has the following costs related to manufacturing and selling 200,000 widgets:

Direct materials $300,000
Direct labor $540,000
Variable manufacturing overhead $180,000
Depreciation on equipment only used for the widgets $40,000
Depreciation on factory $100,000
Salary of widget production manager $70,000
Variable selling costs (commissions) $60,000
Fixed selling costs $80,000
Total $1,370,000


Assume Minot Inc. asks Bridger to complete a manufacture a special order of 10,000 widgets. Minot is willing to pay $5.50 per widget (and the sales commission will apply on this special order).

By how much will Bridger's income change if they accept the special order?

a.

$4,000 increase

b.

$1,000 increase

c.

$13,500 decrease

d.

$1,000 decrease

e.

$25,000 decrease

In: Accounting

Mr. Bailey has approached you regarding an opportunity he has to become a homeowner.  Mr. Bailey has...

Mr. Bailey has approached you regarding an opportunity he has to become a homeowner.  Mr. Bailey has asked you to perform a financial analysis to determine if this would be a wise move to purchase the new condominium, or if he should continue to rent.  You will create an Excel spreadsheet and a written Word document to explain the results for Mr. Bailey.  

Currently he rents a downtown condominium for $2500 per month. A neighboring unit has recently gone onto the market for $500,000. Mr. Bailey feels that this would make a great investment for him and it would make sense to stop renting and purchase this unit. Mr. Bailey can put down 20% on the new unit. He will assume a 30-year mortgage for the condominium with a 6% APR. Mr. Bailey plans to remain in the condominium for 5 years and then sell and move to suburban Berkshire Farms.

Financial Details
If Mr. Bailey purchases the condo, he will have additional monthly fees of:

$1000 HOA fee (maintenance, pool, health club)
$300 property taxes
$100 repairs

You have reviewed real estate trends and have determined that over 5 years the condo will appreciate approximately 3% per year. When he sells the condo, you estimate that he will pay 5% in commission and an additional $2,000 in closing costs.


Excel Spreadsheet:

  1. Mortgage payment with costs to Buy versus Rent (Sheet 1)
  2. Amortization Schedule for the mortgage (Sheet 2)
  3. Present value of the proceeds if he were to sell the property in 5 years (Sheet 3)

Word Document:

In a professional 3- 5 page written analysis explain the results of your findings for Mr. Bailey. Provide a detailed written explanation of your calculations for the present value of the proceeds if he were to sell the property in 5 years. In addition, provide an explanation of the importance of the time value of money and the key decisions to be made in this buy versus rent decision. You should also include qualitative decisions to consider in this scenario for Mr. Bailey (e.g. what are some factors which influence this buy versus rent decision which should be considered).

In: Accounting