The text states, "Over sufficiently long time periods, net income equals cash inflows minus cash outflows, other than cash flows with owners." Demonstrate the accuracy of this statement in the following scenario: Two friends contributed $50,000 each to form a new business. The owners used the amounts contributed to purchase a machine for $100,000 cash. They estimated that the useful life of the machine was five years and the salvage value was $20,000. They rented out the machine to a customer for an annual rental of $25,000 a year for five years. Annual cash operating costs for insurance, taxes, and other items totaled $6,000 annually. At the end of the fifth year, the owners sold the equipment for $22,000, instead of the $20,000 salvage value initially estimated. (Hint: Compute the total net income and the total cash flows other than cash flows with owners for the five-year period as a whole.)
CASH | EQUIPMENT | COMMON STOCK | NET INCOME | |
cash contributed by owners | ||||
purchase of machine for cash | ||||
recognition of rent revenue | ||||
recognition of operating expenses | ||||
recognition of depreciation | ||||
sale of machine |
totals $ $ $ $
In: Accounting
Income Statement |
Statement of Stockholders’ Equity |
||||
Revenues |
#33 |
Common stock |
Retained earnings |
||
Expenses: |
Beginning |
$300,000 |
$275,000 |
||
Salaries |
$325,000 |
Issuance |
#35 |
||
Administrative |
340,000 |
Net income |
125,000 |
||
Utilities |
10,000 |
Dividends |
#36 |
||
Total expenses |
675,000 |
Ending |
$500,000 |
$350,000 |
|
Net income |
#34 |
||||
Balance Sheet |
|||||
Assets |
Liabilities |
||||
Cash |
$45,000 |
Accounts payable |
$20,000 |
||
A/R |
55,000 |
Notes payable |
250,000 |
||
Supplies |
#37 |
Total liabilities |
$270,000 |
||
Prepaid rent |
3,000 |
Stockholders’ Equity |
|||
Equipment |
450,000 |
Common stock |
? |
||
Building |
566,800 |
Retained earnings |
? |
||
Total stockholders’ equity |
#39 |
||||
Total assets |
#38 |
Total L and SE |
#40 |
||
33. $____________Revenue: 37. $__________Supplies:
34. $____________Net Income: 38. $__________Total Assets:
35. $____________Issuance: 39. $__________Stockholders’ Equity:
36. $____________Dividends: 40. $__________Total L & SE:
In: Accounting
Michelle J. and Fred M. Smith are married taxpayers who file a joint return. Their Social Security numbers are 123-45-6789 and 111-11-1112, respectively. Michelle’s birthday is September 21, 1971, and Fred’s is June 27, 1970. They live at 473 Revere Avenue, Stony Brook, 01850. Michelle is the office manager for Stony Brook Dental Clinic, 433 Broad Street, Stony Brook, NY 01850 (employer identification number 98-7654321). Fred is the manager of a Super Burgers fast-food outlet owned and operated by Plymouth Corporation, 1247 Central Avenue, Hauppauge, NY 11788 (employer identification number 11-1111111).
The following information is shown on their Wage and Tax Statements (Form W–2) for 2018.
Line |
Description |
Michelle |
Fred |
1 |
Wages, tips, other compensation |
$58,000 |
$62,100 |
2 |
Federal income tax withheld |
4,500 |
5,300 |
3 |
Social Security wages |
58,000 |
62,100 |
4 |
Social Security tax withheld |
3,596 |
3,850 |
5 |
Medicare wages and tips |
58,000 |
62,100 |
6 |
Medicare tax withheld |
841 |
900 |
15 |
State |
New York |
New York |
16 |
State wages, tips, etc. |
58,000 |
62,100 |
17 |
State income tax withheld |
2,950 |
3,100 |
The Smiths provide over half of the support of their two children, Cynthia (born January 25, 1994, Social Security number 123-45-6788) and John (born February 7, 1998, Social Security number 123-45-6786). Both children are full-time students and live with the Smiths except when they are away at college. Cynthia earned $6,200 from a summer internship in 2018, and John earned $3,800 from a part-time job.
During 2018, the Smiths provided 60% of the total support of Fred’s widower father, Sam Smith (born March 6, 1942, Social Security number 123-45-6787). Sam lived alone and covered the rest of his support with his Social Security benefits. Sam died in November, and Fred, the beneficiary of a policy on Sam’s life, received life insurance proceeds of $1,600,000 on December 28.
The Smiths had the following expenses relating to their personal residence during 2018:
Property taxes |
$5,000 |
Qualified interest on home mortgage (acquisition indebtedness) |
8,700 |
Repairs to roof |
5,750 |
Utilities |
4,100 |
Fire and theft insurance |
1,900 |
The Smiths had the following medical expenses for 2018: |
|
Medical insurance premiums |
$4,500 |
Doctor bill for Sam incurred in 2017 and not paid until 2018 |
7,600 |
Operation for Sam |
8,500 |
Prescription medicines for Sam |
900 |
Hospital expenses for Sam |
3,500 |
Reimbursement from insurance company, received in 2018 |
3,600 |
The medical expenses for Sam represent most of the 60% that Fred contributed toward his father’s support. Other relevant information follows: |
• When they filed their 2017 state return in 2018, the Smiths paid additional state income tax of $900.
• During 2018, Michelle and Fred attended a dinner dance sponsored by the Stony Brook Police Disability Association (a qualified charitable organization). The Smiths paid $300 for the tickets. The cost of comparable entertainment would normally be $50.
• The Smiths contributed $5,000 to Stony Brook Presbyterian Church and gave used clothing (cost of $1,200 and fair market value of $350) to the Salvation Army. All donations are supported by receipts, and the clothing is in very good condition.
• Via a crowdfunding site (gofundme.com), Michelle and Fred made a gift to a needy family who lost their home in a fire ($400). In addition, they made several cash gifts to homeless individuals downtown (estimatedto be $65).
• In 2018, the Smiths received interest income of $2,750, which was reported on a Form 1099–INT from Second National Bank, 125 Oak Street, Stony Brook, NY 01850 (Employer Identification Number 98-7654322).
• The home mortgage interest was reported on Form 1098 by Stony Brook Commercial Bank, P.O. Box 1000, Stony Brook, NY 01850 (Employer Identification Number 98-7654323). The mortgage (outstanding balance of $425,000 as of January 1, 2018) was taken out by the Smiths on May 1, 2014.
• Michelle’s employer requires that all employeeswear uniforms to work. During 2018, Michelle spent $850 on new uniforms and $566 on laundry charges.
• Fred paid $400 for an annual subscription to the Journal of Franchise Managementand $741 for annual membership dues to his professional association.
• Neither Michelle’s nor Fred’s employer reimburses for employee expenses.
• The Smiths do not keep the receipts for the sales taxes they paid and had no major purchases subject to sales tax.
• All members of the Smith family had health insurance coverage for all of 2018.
• This year the Smiths gave each of their children $2,000, which was then deposited into their Roth IRAs.
• Michelle and Fred paid no estimated Federal income tax. Neither Michelle nor Fred wants to designate $3 to the Presidential Election Campaign Fund.
REQUIRED: Tax Computation
Prepare their Federal and NYS tax returns. Compute net tax payable or refund due for Michelle and Fred Smith for 2018. If they have overpaid, they want the amount to be refunded to them. If you use tax forms for your computations, you will need Forms 1040 and Schedules A and B.
You must prepare Form 1040, Schedules A & B and any other appropriate forms and schedules. You may use tax software such as ProConnect or TurboTax, or manually prepare their tax returns.
Prepare their Federal and NYS income tax returns. Assume they were NYS residents for the entire year
In: Accounting
In: Accounting
Milden Company has an exclusive franchise to purchase a product from the manufacturer and distribute it on the retail level. As an aid in planning, the company has decided to start using a contribution format income statement. To have data to prepare such a statement, the company has analyzed its expenses and has developed the following cost formulas:
Cost | Cost Formula | |
Cost of good sold | $26 per unit sold | |
Advertising expense | $183,000 per quarter | |
Sales commissions | 7% of sales | |
Shipping expense | ? | |
Administrative salaries | $93,000 per quarter | |
Insurance expense | $10,300 per quarter | |
Depreciation expense | $63,000 per quarter | |
Management has concluded that shipping expense is a mixed cost, containing both variable and fixed cost elements. Units sold and the related shipping expense over the last eight quarters follow:
Quarter | Units Sold | Shipping Expense |
||
Year 1: | ||||
First | 29,000 | $ | 173,000 | |
Second | 31,000 | $ | 188,000 | |
Third | 36,000 | $ | 230,000 | |
Fourth | 32,000 | $ | 193,000 | |
Year 2: | ||||
First | 30,000 | $ | 183,000 | |
Second | 33,000 | $ | 198,000 | |
Third | 47,000 | $ | 245,000 | |
Fourth | 44,000 | $ | 221,000 | |
Milden Company’s president would like a cost formula derived for shipping expense so that a budgeted contribution format income statement can be prepared for the next quarter.
2. In the first quarter of Year 3, the company plans to sell 35,000 units at a selling price of $56 per unit. Prepare a contribution format income statement for the quarter. (Do not round your intermediate calculations.)
Milden Company | ||
Budgeted Contribution Format Income Statement | ||
For the First Quarter, Year 3 | ||
Sales | $1,960,000 | |
Variable expenses: | ||
Cost of goods sold | $910,000 | |
Sales commissions | ||
Shipping expense | ||
Total variable expenses | 910,000 | |
Contribution margin | 1,050,000 | |
Fixed expenses: | ||
Total fixed expenses | 0 | |
Net operating income | $1,050,000 |
In: Accounting
Pacific Rim Industries is a diversified company whose products are marketed both domestically and internationally. The company’s major product lines are furniture, sports equipment, and household appliances. At a recent meeting of Pacific Rim’s board of directors, there was a lengthy discussion on ways to improve overall corporate profitability. The members of the board decided that they required additional financial information about individual corporate operations in order to target areas for improvement.
Danielle Murphy, the controller, has been asked to provide additional data that would assist the board in its investigation. Murphy believes that income statements, prepared along both product lines and geographic areas, would provide the directors with the required insight into corporate operations. Murphy had several discussions with the division managers for each product line and compiled the following information from these meetings.
Product Lines | ||||||||||||
Furniture | Sports | Appliances | Total | |||||||||
Production and sales in units | 170,000 | 212,500 | 170,000 | 552,500 | ||||||||
Average selling price per unit | $ | 9.00 | $ | 20.00 | $ | 20.00 | ||||||
Average variable manufacturing cost per unit | 4.00 | 10.20 | 14.50 | |||||||||
Average variable selling expense per unit | 3.00 | 2.40 | 2.25 | |||||||||
Fixed manufacturing overhead, excluding depreciation |
$ | 562,000 | ||||||||||
Depreciation of plant and equipment | 442,000 | |||||||||||
Administrative and selling expense | 1,180,000 | |||||||||||
The division managers concluded that Murphy should allocate fixed manufacturing overhead to both product lines and geographic areas on the basis of the ratio of the variable costs expended to total variable costs.
Each of the division managers agreed that a reasonable basis for the allocation of depreciation on plant and equipment would be the ratio of units produced per product line (or per geographical area) to the total number of units produced.
There was little agreement on the allocation of administrative and selling expenses, so Murphy decided to allocate only those expenses that were traceable directly to a segment. For example, manufacturing staff salaries would be allocated to product lines, and sales staff salaries would be allocated to geographic areas. Murphy used the following data for this allocation.
Manufacturing Staff | Sales Staff | ||||||
Furniture | $ | 125,000 | United States | $ | 65,000 | ||
Sports | 145,000 | Canada | 105,000 | ||||
Appliances | 85,000 | Asia | 255,000 | ||||
The division managers were able to provide reliable sales percentages for their product lines by geographical area.
Percentage of Unit Sales | ||||||
United States | Canada | Asia | ||||
Furniture | 40 | % | 20 | % | 40 | % |
Sports | 40 | % | 40 | % | 20 | % |
Appliances | 30 | % | 30 | % | 40 | % |
Murphy prepared the following product-line income statement based on the data presented above.
PACIFIC RIM INDUSTRIES | |||||||||||||||||||
Segmented Income Statement by Product Lines | |||||||||||||||||||
For the Fiscal Year Ended April 30, 20x0 | |||||||||||||||||||
Product Lines | |||||||||||||||||||
Furniture | Sports | Appliances | Unallocated | Total | |||||||||||||||
Sales in units | 170,000 | 212,500 | 170,000 | ||||||||||||||||
Sales | $ | 1,530,000 | $ | 4,250,000 | $ | 3,400,000 | — | $ | 9,180,000 | ||||||||||
Variable manufacturing and selling costs | 1,190,000 | 2,677,500 | 2,847,500 | — | 6,715,000 | ||||||||||||||
Contribution margin | $ | 340,000 | $ | 1,572,500 | $ | 552,500 | — | $ | 2,465,000 | ||||||||||
Fixed costs: | |||||||||||||||||||
Fixed manufacturing overhead | $ | 99,595 | $ | 224,089 | $ | 238,316 | $ | — | $ | 562,000 | |||||||||
Depreciation | 136,000 | 170,000 | 136,000 | — | 442,000 | ||||||||||||||
Administrative and selling expenses | 125,000 | 145,000 | 85,000 | 825,000 | 1,180,000 | ||||||||||||||
Total fixed costs | $ | 360,595 | $ | 539,089 | $ | 459,316 | $ | 825,000 | $ | 2,184,000 | |||||||||
Operating income (loss) | $ | (20,595 | ) | $ | 1,033,411 | $ | 93,184 | $ | (825,000 | ) | $ | 281,000 | |||||||
Required:
Prepare a segmented income statement for Pacific Rim Industries based on the company’s geographical areas. The statement should show the operating income for each segment. (Do not round your intermediate calculations and round your final answers to the nearest dollar amount.)
In: Accounting
In: Accounting
Range Energy Corp.’s financial statements for the current year
ended December 31, 2017, have been completed and submitted to you
for review. The equity account balances a year ago, at December 31,
2016, are as follows:
Preferred shares, $4.20 non-cumulative, 12,000
shares authorized, issued, and outstanding |
$768,050 |
Common shares, unlimited shares authorized, 140,000 shares issued and outstanding |
1,460,350 |
Retained earnings | 705,795 |
The only share transactions during 2017 were the declaration and
distribution of a 28,000 common share dividend on July 1 and the
issuance of 18,000 common shares for cash on October 31. The
company’s 2017 profit was $630,880. A cash dividend on the
preferred shares was declared on December 1, but was not paid as of
December 31. Earnings per share for 2017 were calculated as
follows:
Profit |
= |
$630,880 |
= | $3.39 |
Common shares outstanding on Dec. 31, 2017 | 186,000 |
Required:
1-a. The earnings per share is incorrect. Indicate what
changes should be made to the numerator and the denominator?
|
In: Accounting
Exercise 194
The financial statements of Lowz Company appear below:
LOWZ COMPANY Comparative Balance Sheet December 31 |
|||||||||
2020 | 2019 | ||||||||
Assets | |||||||||
Cash | $36,000 | $23,000 | |||||||
Accounts receivable | 25,000 | 34,000 | |||||||
Merchandise Inventory | 32,000 | 15,000 | |||||||
Property, plant, and equipment | 50,000 | 78,000 | |||||||
Accumulated depreciation | (21,000 | ) | (24,000 | ) | |||||
Total | $122,000 | $126,000 | |||||||
Liabilities and Stockholder's Equity | |||||||||
Accounts payable | $18,000 | $23,000 | |||||||
Income taxes payable | 9,000 | 8,000 | |||||||
Bonds payable | 8,000 | 33,000 | |||||||
Common stock | 28,000 | 24,000 | |||||||
Retained earnings | 59,000 | 38,000 | |||||||
Total | $122,000 | $126,000 |
LOWZ COMPANY Income Statement For the Year Ended December 31, 2020 |
|||||
Sales | $400,000 | ||||
Cost of goods sold | 270,000 | ||||
Gross profit | 130,000 | ||||
Operating expenses | 45,000 | ||||
Income from operations | 85,000 | ||||
Interest expense | 5,000 | ||||
Income before income taxes | 80,000 | ||||
Income tax expense | 24,000 | ||||
Net income | $56,000 |
The following additional data were provided: | ||
1. | Dividends declared and paid were $35,000. | |
2. | During the year, equipment was sold for $17,000 cash. This equipment cost $28,000 originally and had a book value of $17,000 at the time of sale. | |
3. | All depreciation expense is in the operating expenses. | |
4. | All sales and purchases are on account. | |
5. | Accounts payable pertain to merchandise suppliers. | |
6. | All operating expenses except for depreciation were paid in cash. |
Prepare a statement of cash flows for Lowz Company using the direct
method. (Show amounts that decrease cash flow with
either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
In: Accounting
The deduction for a contribution to a retirement plan for an owner of a sole proprietorship is not taken on Schedule C.
Select one:
True
False
Question 6
Not yet answered
Points out of 1.00
Flag question
Question text
Assuming Lee owns a dog grooming business, which is a sole proprietorship, and he has net self employment income of $100,000 and he pays SE tax of $16,000 (assumed), the most that he can contribute to a Keogh plan is $25,000.
Select one:
True
False
Question 7
Not yet answered
Points out of 1.00
Flag question
Question text
Assuming Fred owns a fire arms training business, which is a sole proprietorship, and he has net self employment income of $140,000 and he pays SE tax of $20,000 (assumed), the most that he can contribute to a Keogh plan is $26,000.
Select one:
True
False
Question 8
Not yet answered
Points out of 1.00
Flag question
Question text
Partnerships can have special allocations in which income is allocated disproportionately to ownership
Select one:
True
False
Question 9
Not yet answered
Points out of 1.00
Flag question
Question text
A family limited partnership generally separates the value of the business equally between the general partner(s) and the limited partners.
Select one:
True
False
Question 10
Not yet answered
Points out of 1.00
Flag question
Question text
One of the benefits of a FLP is that transfers of the limited partnership interests can be completed at a substantial valuation discount.
Select one:
True
False
In: Accounting
Select a company you are familiar with or one you are currently working in, or one with information publicly available. Using your own words as much as possible, and in not more than 2,000 words (in total):
(a) Provide a brief description of the organisation -
background, the organizational structure, the nature of business,
the industry and the environment it is operating in, its
products/services, etc.
(b) Choose one functional area (e.g. production, sales, customer
service etc.) and describe in detail how accounting information is
used to facilitate and influence decision makings to maximize firm
value.
(c) Discuss on whether the quality of the accounting information you have described achieved the objective of maximizing the firm value. Your comment on the quality of the accounting information can be based on the attributes of accuracy, timeliness and cost of producing the information.
(d) Suggest possible improvements to the quality of the accounting information that the company can adopt.
In: Accounting
If you do not complete your posting and your response postings by the due dates, you will not receive credit for this DQ. Your answer is worth 1 point and your response to another is worth 1 pt for a total of 2 points. Late answer or response will not be eligible to receive any points, so be sure you answer and respond by due dates.
DQ 17 What is an activity cost driver?
In: Accounting
Compare financial and non-financial performance, and explain why planning and control systems should consider both.
In: Accounting
Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University.
Tami’s Creations, Inc. Income Statement For the Quarter Ended March 31 |
||||||
Sales (28,200 units) |
$ |
1,128,000 |
||||
Variable expenses: |
||||||
Variable cost of goods sold |
$ |
473,760 |
||||
Variable selling and administrative |
194,580 |
668,340 |
||||
Contribution margin |
459,660 |
|||||
Fixed expenses: |
||||||
Fixed manufacturing overhead |
322,040 |
|||||
Fixed selling and administrative |
161,870 |
483,910 |
||||
Net operating loss |
$ |
( 24,250) |
||||
Ms. Tyler is discouraged over the loss shown for the quarter, particularly because she had planned to use the statement as support for a bank loan. Another friend, a CPA, insists that the company should be using absorption costing rather than variable costing and argues that if absorption costing had been used the company probably would have reported at least some profit for the quarter.
At this point, Ms. Tyler is manufacturing only one product—a swimsuit. Production and cost data relating to the swimsuit for the first quarter follow:
Units produced |
33,200 |
|||
Units sold |
28,200 |
|||
Variable costs per unit: |
||||
Direct materials |
$ |
7.20 |
||
Direct labor |
$ |
7.60 |
||
Variable manufacturing overhead |
$ |
2.00 |
||
Variable selling and administrative |
$ |
6.90 |
||
Required:
3. During the second quarter of operations, the company again produced 33,200 units but sold 38,200 units. (Assume no change in total fixed costs.)
a. What is the company’s variable costing net operating income (loss) for the second quarter?
b. What is the company’s absorption costing net operating income (loss) for the second quarter?
c. Reconcile the variable costing and absorption costing net operating incomes for the second quarter.
In: Accounting
The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports—the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 62 students enrolled in those two courses. Data concerning the company’s cost formulas appear below:
Fixed Cost per Month | Cost per Course | Cost per Student |
|||||
Instructor wages | $ | 2,900 | |||||
Classroom supplies | $ | 260 | |||||
Utilities | $ | 1,210 | $ | 80 | |||
Campus rent | $ | 4,700 | |||||
Insurance | $ | 2,400 | |||||
Administrative expenses | $ | 3,800 | $ | 43 | $ | 6 | |
For example, administrative expenses should be $3,800 per month plus $43 per course plus $6 per student. The company’s sales should average $900 per student.
The company planned to run four courses with a total of 62 students; however, it actually ran four courses with a total of only 54 students. The actual operating results for September appear below:
Actual | ||
Revenue | $ | 52,900 |
Instructor wages | $ | 10,880 |
Classroom supplies | $ | 15,970 |
Utilities | $ | 1,940 |
Campus rent | $ | 4,700 |
Insurance | $ | 2,540 |
Administrative expenses | $ | 3,770 |
Required:
Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting