Questions
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...

Prepare a horizontal analysis of both the balance sheet and income statement.

Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

THORNTON COMPANY
Horizontal Analysis of Balance Sheets
2019 2018 Percentage Change
Assets
Current assets
Cash $16,700 $12,200 %
Marketable securities 21,300 7,500
Accounts receivable (net) 54,100 46,500
Inventories 136,100 144,600
Prepaid items 26,300 10,400
Total current assets 254,500 221,200
Investments 27,100 20,100
Plant (net) 271,400 255,700
Land 30,000 24,500
Total long-term assets 328,500 300,300
Total assets $583,000 $521,500
Liabilities and Stockholders’ Equity
Liabilities
Current liabilities
Notes payable $15,800 $4,700
Accounts payable 113,100 98,400
Salaries payable 20,600 13,800
Total current liabilities 149,500 116,900
Noncurrent liabilities
Bonds payable 98,500 98,500
Other 30,900 26,800
Total noncurrent liabilities 129,400 125,300
Total liabilities 278,900 242,200
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 6,600 shares authorized and issued) 66,000 66,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 66,000 66,000
Retained earnings 172,100 147,300
Total stockholders' equity 304,100 279,300
Total liabilities & stockholders’ equity $583,000 $521,500    %  

Prepare a horizontal analysis of the income statement. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

THORNTON COMPANY
Horizontal Analysis of Income Statements
2019 2018 Percentage Change
Revenues
Sales (net) $230,600 $210,900 %
Other revenues 10,000 6,800
Total revenues 240,600 217,700   
Expenses
Cost of goods sold 118,100 101,100
Selling, general, and administrative expenses 53,300 48,400
Interest expense 7,500 6,700
Income tax expense 22,400 21,400
Total expenses 201,300 177,600
Net income (loss) $39,300 $40,100 %

In: Accounting

Lens Care Inc. (LCI) manufactures specialized equipment for polishing optical lenses. There are two models -...

Lens Care Inc. (LCI) manufactures specialized equipment for polishing optical lenses. There are two models - one mainly used for fine eyewear (F-32) and another for lenses used in binoculars, cameras, and similar equipment (B-13). The manufacturing cost of each unit is calculated using activity-based costing, using the following manufacturing cost pools: Cost Pools Allocation Base Costing Rate Materials handling Number of parts $ 2.40 per part Manufacturing supervision Hours of machine time $ 14.80 per hour Assembly Number of parts $ 3.30 per part Machine setup Each setup $ 56.50 per setup Inspection and testing Logged hours $ 45.50 per hour Packaging Logged hours $ 19.50 per hour LCI currently sells the B-13 model for $1,775 and the F-32 model for $1,220. Manufacturing costs and activity usage for the two products are as follows: B-13 F-32 Direct materials $ 164.50 $ 75.60 Number of parts 160 120 Machine hours 7.90 4.20 Inspection time 1.70 0.80 Packaging time 0.90 0.50 Setups 3 2 If the market price for B-13 and F-32 are reduced to $1,695 and $1,095 respectively, and Lens Care wants to maintain market share and profitability, what is the target cost for B-13 and F-32 (round to nearest whole dollar)? B-13 F-32 A) $ 80 $ 120 B) $ 1,378 $ 125 C) $ 318 $ 856 D) $ 1,378 $ 856 E) $ 318 $ 422

In: Accounting

Standard Costing & Variance Analysis Delic plc. is a manufacturer of cakes that makes a wide...

Standard Costing & Variance Analysis

Delic plc. is a manufacturer of cakes that makes a wide range of cakes. It operates a standard marginal cost accounting system. Given below, is information relating to one of its products, i.e. birthday cakes, which are made in one of the company departments:

Birthday cakes

Standard marginal product cost

per unit ($)

Direct material

(6 kgs at $4 per kg)

24

Direct labour

(1 hour at $7 per hour)

7

Variable production overhead

3

total

34

Additional information

  • Variable production overhead varies with direct labour hours of input
  • Budgeted fixed production overhead per month is $100,000
  • Budgeted production for birthday cakes is 20,000 units per month

Actual production and costs for one of the months were as follows: -          

Units of birthday cakes produced                                           18,500 units

                                                                                                

                                                                                                          $

Direct materials purchased and used, 113,500kg                       442,650

        Direct labour, 17,800 hours                                                   129,940

        Variable production overhead incurred                                    58,800

        Fixed production overhead incurred                                     104,000

                         total                                                                               735,390

Required:

  1. Prepare a statement showing, by cost elements (i.e. direct materials; direct labour; variable overhead; and fixed overhead), the:
    1. original budget                                                                                                
    2. flexed budget                                                                                                  
    3. actual cost                                                                                                       
    4. total variances                                                                                             
  2. To be more informative for managerial purposes, prepare the following variances:
    1. Material price variance                                                                                   
    2. Material usage variance                                                                                 

                (iii) Wage rate variance                                                                                        

  1. Labour efficiency variance                                                                            
  2. Variable overhead expenditure variance                                                        

                   vi) Variable overhead efficiency variance                                                            

In: Accounting

From the scenario, analyze TFC's cash budget to determine key methods in which the budget may...

From the scenario, analyze TFC's cash budget to determine key methods in which the budget may be optimized (e.g., by renegotiating terms and conditions on some of its payables, etc.). If you believe that there is room for improvement, recommend key strategies for TFC to use in order to optimize its cash budget. If you do not believe that this is the case, provide a rationale for your response.

In: Accounting

Erie Company manufactures a mobile fitness device called the Jogging Mate. The company uses standards to...

Erie Company manufactures a mobile fitness device called the Jogging Mate. The company uses standards to control its costs. The labor standards that have been set for one Jogging Mate are as follows:

Standard
Hours
Standard Rate
per Hour
Standard
Cost
24 minutes $5.60 $2.24

During August, 8,420 hours of direct labor time were needed to make 19,700 units of the Jogging Mate. The direct labor cost totaled $46,310 for the month.

Required:

1. What is the standard labor-hours allowed (SH) to makes 19,700 Jogging Mates?

2. What is the standard labor cost allowed (SH × SR) to make 19,700 Jogging Mates?

3. What is the labor spending variance?

4. What is the labor rate variance and the labor efficiency variance?

5. The budgeted variable manufacturing overhead rate is $4.10 per direct labor-hour. During August, the company incurred $37,048 in variable manufacturing overhead cost. Compute the variable overhead rate and efficiency variances for the month.

(For requirements 3 through 5, indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Do not round intermediate calculations.)

In: Accounting

2. Cheese Please Ltd produces cheese topping for the fast pizza industry. At the beginning of...

2. Cheese Please Ltd produces cheese topping for the fast pizza industry. At the beginning of April 60,000 kilograms of cheese topping was in process, 100% complete as to raw materials and 50% complete as to conversion costs. During the month, the company started 300,000 kilograms of cheese topping in production. At the end of the month, 40,000 kilograms of cheese topping was in work in process inventory, 100% completed as to raw materials and 40% completed in terms of conversion costs. Assume that the following costs were recorded by Cheese Please Ltd for the beginning work in process and the production performance for April: Beginning inventory: Raw materials costs $ 60,000 Conversion costs 36,000 October production costs: Raw materials costs 300,000 Conversion costs 284,200 Required: a)Prepare a schedule analysing the physical flow of units and calculating the equivalent units of both direct material and conversion for April. Use weighted average process costing. b)Calculate the unit cost for each kilogram of cheese topping. c)Determine the total costs of the kilogram of cheese topping finished during April. What is the balance of the ending work in process inventory?

In: Accounting

ATC 15-1 Business Applications Case   Static versus flexible budget variances David Catrow is the manufacturing production...

ATC 15-1 Business Applications Case   Static versus flexible budget variances

David Catrow is the manufacturing production supervisor for Faraday Motor Works (FMW), a company that manufactures electrical motors for industrial applications. Trying to explain why he did not get the year-end bonus that he had expected, he told his wife, “This is the dumbest place I’ve ever worked. Last year the company set up this budget assuming it would sell 150,000 units. Well, it sold only 140,000. The company lost money and gave me a bonus for not using as much materials and labor as was called for in the budget. This year, the company has the same 150,000 units goal and it sells 160,000. The company’s making all kinds of money. You’d think I’d get this big fat bonus. Instead, management tells me I used more materials and labor than was budgeted. They said the company would have made a lot more money if I’d stayed within my budget. I guess I gotta wait for another bad year before I get a bonus. Like I said, this is the dumbest place I’ve ever worked.”

FMW’s master budget and the actual results for the most recent year of operating activity follow.

Master Budget

Actual Results

Variances

F or U

Number of units

     150,000  

160,000

10,000

Sales revenue

$33,000,000

$35,520,000

$2,520,000

F

  Variable manufacturing costs

    Materials

(4,800,000)

(5,300,000)

500,000

U

    Labor

(4,200,000)

(4,400,000)

200,000

U

    Overhead

(2,100,000)

(2,290,000)

190,000

U

  Variable selling, general, and admin. costs

     (5,250,000)

    (5,450,000)

200,000

U

Contribution margin

16,650,000

18,080,000

1,430,000

F

  Fixed costs

    Manufacturing overhead

(7,830,000)

(7,751,000)

79,000

F

    Selling, general, and admin. costs

     (6,980,000)

(7,015,000)

35,000

U

Net income

  $ 1,840,000  

$ 3,314,000

$1,474,000

F

Required

  1. Assume that the company’s materials price variance was favorable and its materials usage variance was unfavorable. Explain why Mr. Catrow may not be responsible for these variances. Now, explain why he may have been responsible for the materials usage variance.
  2. Assume the labor price variance is unfavorable. Was the labor usage variance favorable or unfavorable?
  3. Is the fixed cost volume variance favorable or unfavorable? Explain the effect of this variance on the cost of each unit produced.

In: Accounting

1. The statement of financial position is another name for the income statement True False 2....

1. The statement of financial position is another name for the income statement

True

False

2. The income statement only statement dated as of a point in time.

True

False

3. Assets and liabilities come into existence at different times and are not affected the same way by inflation and specific price level changes

True

False

4. For the purposes of the balance sheet preparation, there are several different measurement bases are used (historical cost, depreciated historical cost, market value, realizable value, present value) which compromises the comparability characteristic of accounting information

True

False

5. The present value of a future cash flow is its discounted value and it is the primary measurement basis for long term investmests

True

False

6. Current asset (CA): an asset expected to be realized in cash or to be consumed or sold during the normal operating cycle, or within one year of the balance sheet date, whichever is shorter.

True

False

7. Gains represent increases in net assets or settlements of liabilities by providing goods and services

True

False

8. Expenses represent decreases in net assets or incurred liabilities through the provision of goods or services

True

False

9. The requirement to disclose comprehensive income affects the computation of net income

True

False

10. Statement of Cash Flows is required for all business enterprises which report both financial position (Balance Sheet) and results of operations (Income Statement) for a period.

True

False

11. Under the net method of accounting for the cash discounts, if the customer does not pay within the discount period, a sales discount forfeit is recognized (revenue account):

True

False

12. Under the allowance method, we can estimate the uncollectable accounts receivable using either the 1) Percentage-of-Sales Approach and/or 2) Percentage-of-Receivables Approach:

True

False

In: Accounting

You have just been hired as a new management trainee by Earrings Unlimited, a distributor of...

You have just been hired as a new management trainee by Earrings Unlimited, a distributor of earrings to various retail outlets located in shopping malls across the country. In the past, the company has done very little in the way of budgeting and at certain times of the year has experienced a shortage of cash. Since you are well trained in budgeting, you have decided to prepare a master budget for the upcoming second quarter. To this end, you have worked with accounting and other areas to gather the information assembled below. The company sells many styles of earrings, but all are sold for the same price—$10 per pair. Actual sales of earrings for the last three months and budgeted sales for the next six months follow (in pairs of earrings): January (actual) 20,000 June (budget) 50,000 February (actual) 26,000 July (budget) 30,000 March (actual) 40,000 August (budget) 28,000 April (budget) 65,000 September (budget) 25,000 May (budget) 100,000 The concentration of sales before and during May is due to Mother’s Day. Sufficient inventory should be on hand at the end of each month to supply 40% of the earrings sold in the following month. Suppliers are paid $4 for a pair of earrings. One-half of a month’s purchases is paid for in the month of purchase; the other half is paid for in the following month. All sales are on credit. Only 20% of a month’s sales are collected in the month of sale. An additional 70% is collected in the following month, and the remaining 10% is collected in the second month following sale. Bad debts have been negligible. Monthly operating expenses for the company are given below: Variable: Sales commissions 4 % of sales Fixed: Advertising $ 200,000 Rent $ 18,000 Salaries $ 106,000 Utilities $ 7,000 Insurance $ 3,000 Depreciation $ 14,000 Insurance is paid on an annual basis, in November of each year. The company plans to purchase $16,000 in new equipment during May and $40,000 in new equipment during June; both purchases will be for cash. The company declares dividends of $15,000 each quarter, payable in the first month of the following quarter. The company’s balance sheet as of March 31 is given below: Assets Cash $ 74,000 Accounts receivable ($26,000 February sales; $320,000 March sales) 346,000 Inventory 104,000 Prepaid insurance 21,000 Property and equipment (net) 950,000 Total assets $ 1,495,000 Liabilities and Stockholders’ Equity Accounts payable $ 100,000 Dividends payable 15,000 Common stock 800,000 Retained earnings 580,000 Total liabilities and stockholders’ equity $ 1,495,000 The company maintains a minimum cash balance of $50,000. All borrowing is done at the beginning of a month; any repayments are made at the end of a month. The company has an agreement with a bank that allows the company to borrow in increments of $1,000 at the beginning of each month. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $50,000 in cash.

Required:

Prepare a master budget for the three-month period ending June 30. Include the following detailed schedules:

1. a. A sales budget, by month and in total.

    b. A schedule of expected cash collections, by month and in total.

    c. A merchandise purchases budget in units and in dollars. Show the budget by month and in total.

    d. A schedule of expected cash disbursements for merchandise purchases, by month and in total.

(I already answered the first required questions 1A-D, just need Required 2-4)

2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $50,000.

3. A budgeted income statement for the three-month period ending June 30. Use the contribution approach.

4. A budgeted balance sheet as of June 30.

In: Accounting

Cost Classification: The Lee’s have provided you with the following costs and relevant information that are...

  1. Cost Classification: The Lee’s have provided you with the following costs and relevant information that are assumed for year 20XY.

A. Classify each of the costs (a. through j.) below under C. as a variable cost or a fixed cost.

B. Explain the importance of distinguishing between variable and fixed costs.

C. Prepare a budgeted income statement, assuming 600 units to be produced and sold, a per unit selling price of $85, an income tax rate of 28% and the following information.

  1. Cost of goods sold of $35 per unit
  2. Labor = $400/month
    • One part-time employee will be hired to take care of packaging and shipping. This employee will be paid $10 per hour. He or she is estimated to work 40 hours total per month.
  3. Advertising fees = $3,000
  4. Bank fees = $200
  5. Phone/internet = $150 per month
  6. Shipping = $3 per unit
  7. Utilities = $100 per month
  8. Office Supplies = $900
  9. Conference Exhibitor Fee = $3000
  10. Travel Expenses for Conference (e.g. airfare, meals, taxi) = $1200

2. Budget Preparation: The Lees believe that production and sales could double after being on Shark Tank which is scheduled in December of 20XY. They want to be prepared for this. Based on the budgeted income statement calculated above for 20XY, create a new budgeted income for 20XZ assuming that the production and sales is double the level of 20XY.

In: Accounting

Selected transactions completed by Canyon Ferry Boating Corporation during the current fiscal year are as follows:...

Selected transactions completed by Canyon Ferry Boating Corporation during the current fiscal year are as follows:

Jan. 8 Split the common stock 2 for 1 and reduced the par from $70 to $35 per share. After the split, there were 131,000 common shares outstanding.
Apr. 30 Declared semiannual dividends of $0.80 on 18,500 shares of preferred stock and $0.22 on the common stock payable on July 1.
Jul. 1 Paid the cash dividends.
Oct. 31 Declared semiannual dividends of $0.80 on the preferred stock and $0.13 on the common stock (before the stock dividend). In addition, a 4% common stock dividend was declared on the common stock outstanding. The fair market value of the common stock is estimated at $50.
Dec. 31 Paid the cash dividends and issued the certificates for the common stock dividend.

Journalize the transactions. If no entry is required, simply skip to the next transaction. Refer to the Chart of Accounts for exact wording of account titles. Enter the October 31 and December 31 transactions as two separate journal entries on each date.

In: Accounting

1.. advantage and disadvantages of the partnership and sole proprietorship? just the point no need explanation

1.. advantage and disadvantages of the partnership and sole proprietorship? just the point no need explanation

In: Accounting

1. A restaurant purchased kitchen equipment on Jan 1, 2016 for $40,000. It is estimated that...

1. A restaurant purchased kitchen equipment on Jan 1, 2016 for $40,000. It is estimated that the equipment will have a $4,000 salvage value at the end of its 10-year useful life. Using the straight-line method of depreciation, the amount to be recorded as depreciation expense at December 31,

$3,000

$3,300

$3,600

$4,000

2. Two methods of writing-off accounts receivable are the

allowance method and the accrual method

allowance method and the net realizable method

direct write-off method and the accrual method

direct write-off method and the allowance method

3. An aging of a company’s accounts receivable indicates that $8,000 is estimated to be uncollectible. If Allowance for Doubtful Accounts has a $2,000 credit balance, the adjustment to record bad debts for the period will require a

Debit to Provision for Doubtful Accounts for $8,000

Debit to Allowance for Doubtful Accounts for $8,000

Credit to Provision for Doubtful Accounts for $6,000

Credit to Allowance for Doubtful Accounts for $6,000

4. Allowance for Doubtful Accounts

is offset against current liabilities

increases the cash realizable value of accounts receivable

appears on the balance sheet

is offset against accumulated depreciation

In: Accounting

Describe in detail the audit process required in performing an audit from beginning to end. Identify...

Describe in detail the audit process required in performing an audit from beginning to end. Identify how you would address auditing standards in your work.

In: Accounting

1. On March 1, 20x7, E and F formed a partnership with each contributing the following...

1. On March 1, 20x7, E and F formed a partnership with each contributing the following assets:

E

F

Cash

         20,000

               50,000

Office Equipment

      100,000

               80,000

Building

                  -  

             300,000

Furniture& Fixtures

         30,000

                        -  

The building is subject to a mortgage loan of P80,000, which is to be assumed by the partnership. The partnershipagreement provides that E and F share profits and losses at 30% and 70% respectively. Assuming that thepartners agreed to bring their respective capital in proportion to their P & L ratios, and using F capital as the base.

Compute the capital account balance of F on March 1, 20x7.

Select one:

a. P350,000

b. P510,000

c. P460,000

d. P430,000

2.

On March 1, 20x7, E and F formed a partnership with each contributing the following assets:

E

F

Cash

         20,000

               50,000

Office Equipment

      100,000

               80,000

Building

                  -  

             300,000

Furniture& Fixtures

         30,000

                        -  

The building is subject to a mortgage loan of P80,000, which is to be assumed by the partnership. The partnership agreement provides that E and F share profits and losses at 30% and 70% respectively. Assuming that the partners agreed to bring their respective capital in proportion to their P & L ratios, and using F capital as the base.

How much is the additional cash to be invested by E?

Select one:

a. -0-

b. P200,000

c. P20,000

d. P100,000

3.

SS, TT, UU, and VV, partners to a law firm, shares profits at ratio of 4:3:1:1. On June 30, relevant partners’ accounts follow:

Advances (Dr)

Loans (Cr)

Capital (Cr)

SS

                     -  

       10,000

        50,000

TT

                     -  

       15,000

          80,000

UU

            22,000

                -  

          55,000

VV

            18,000

          75,000

On this day, cash of P60,000 is declared as available for distribution to partnersas profits. Who among the partners will benefit from the P60,000 cash distribution?

Select one:

a. All of the partners

b. TT and VV

c. TT, UU and VV

d. TT only

4.

Brand Constructions began operation in 20x8. Construction activities for the first year is shown below. All contract are with different customers, and any work remaining at December 31, 20x8 is expected to be completed in 20x9. Brand uses the cost-to-cost percentage of completion in accounting for its projects.

Project

Contract price

Billings to date

Collections to date

Actual costs to date

Additional cost to complete

One

560,000

360,000

       340,000

     450,000

         130,000

Two

670,000

220,000

       210,000

     126,000

         504,000

Three

520,000

500,000

       440,000

     330,000

Totals

1,750,000

1,080,000

       990,000

     906,000

         634,000

Calculate the amount of inventory recognized as a current asset in the 20x8 balance sheet.

Select one:

a. P86,000

b. P-0-

c. P24,000

d. P70,000

5.

Partnership of T, U and V and their profit and loss ratios were as follows:

Assets

P 500,000

T, loan

P    20,000

T, capital (30%)

140,000

U, capital (30%)

120,000

V, capital (40%)

180,000

Total equities

460,000

T decided to retire from the partnership and by mutual agreement, the assets were adjusted to their current fairvalue of P625,000. The partnership paid P200,000 cash for T’s equity in the partnership, exclusive of the loanwhich was repaid in full.

The capital balances of U and V, respectively, after T’s retirement from the partnership was:

Select one:

a. P146,250 and P218,750

b. P147,857 and P217,143

c. P139,286 and P205,714

d. P94,286 and P145,714

6.

On June 1, A and B pooled their assets to form a partnership, with the firm to take over their business assets and assumethe liabilities. Partners’ capitals are to be based on net assets transferred after the following adjustments:

  1. B’s inventory is to be increased by P5,000.
  2. An allowance for doubtful accounts of P2,800 and P2,500 are to be set up on the books of A and B, respectively.
  3. Accounts payable of P7,000 is to be recognized on the books of A.

The individual trial balances on June 1, before adjustments follow:

A, capital

B, capital

Assets

P   90,000

P   45,000

Liabilities

         10,000

5,000

Capital

         80,000

40,000

What is the capital balance of B after adjustments?

Select one:

a. P45,200

b. P35,500

c. P42,000

d. P42,500

In: Accounting