Question

In: Accounting

In 2018, X Company's revenue was $198,000, its total variable costs were $122,760, and its fixed...

In 2018, X Company's revenue was $198,000, its total variable costs were $122,760, and its fixed costs were $92,400. In 2019, the relationship between revenue and variable costs will not change, but fixed costs will decrease by $14,784. Assuming a tax rate of 35%, what will revenue have to be in order for X Company to earn $41,600 after taxes in 2019?

Solutions

Expert Solution

Statement of Contribution 2018
Revenue                                1,98,000
Less :Variable Cost                                1,22,760 (122760/198000*100= 62%)
Contribution                                    75,240 (75240/198000*100=38%)
Less:Fixed cost                                  -92,400
Profit                                  -17,160
Calculation of Revenue 2019
Calculation of Profit before tax 2019
Profit after tax                                    41,600
Add: Tax                                    22,400 (64000-41600)
Profit before tax (A)                                    64,000
(41600*100/65=64000)
Add: Fixed Cost (B)                                    77,616
(92400-14784)
Contribution (A+B)                                1,41,616 (38% of Revenue)
Revenue                                3,72,674
(141616*100/38%)

Related Solutions

Total sales revenue is $1000, total variable costs are $600 and total fixed costs are $1000....
Total sales revenue is $1000, total variable costs are $600 and total fixed costs are $1000. The price is $10 per unit. Compute the break-even volume in units (assume that the break-even point is in the relevant range). A) 166.7 units B) 250 units C) 280 units D) 2500 units Beta company allocates fixed overhead costs based on direct labor dollars, with an allocation rate of $5 per DL$. Beta sells 1000 units of product X per month at a...
If the revenue of a segment does not cover its variable costs and its traceable fixed...
If the revenue of a segment does not cover its variable costs and its traceable fixed costs, that segment should usually be dropped. True or False? A complete and detailed income statement does need not be prepared as part of a differential cost analysis. True or False? When a balanced scorecard is correctly developed and implemented, the four performance measures should be separate and independent of each other so that the bad performance of one measure will not result in...
No. of Products Total Variable Costs, $ Total Costs $ Average Fixed Cost $ Average Variable...
No. of Products Total Variable Costs, $ Total Costs $ Average Fixed Cost $ Average Variable Cost $ Average Total Cost $ Marginal Cost$ 0 0 1 12 2 20 3 24 4 27 5 40 6 65 7 98 Assume that the fixed cost is $80, calculate the above costs in the table and explain the difference between average total costs and marginal costs. In a graph illustrate the Average Total Cost and Marginal Cost Curves, explain their relationship....
Quantity Total Revenue Marginal Revenue Total Cost Marginal Cost Fixed Costs ATC Average Fixed Costs Average...
Quantity Total Revenue Marginal Revenue Total Cost Marginal Cost Fixed Costs ATC Average Fixed Costs Average Variable Costs 0 0 - 10 - 10 - - - 1 8 24 14 24 2 16 34 10 17 3 24 42 8 14 4 32 49 7 12.25 5 40 57 8 11.4 6 48 67 10 11.17 7 56 81 14 11.57 8 64 99 18 12.38 9 72 123 24 13.67 1b. At a price of $14, what is...
company has variable costs of $34.50, total fixed costs of $21,700,000 and plans to sell its...
company has variable costs of $34.50, total fixed costs of $21,700,000 and plans to sell its product for $45.00. In 2018 it sold 2,400,000 units of product. Required: e) what is the operating leverage in 2018; f) the production manager wants to automate production and lower variable costs by $3 per unit and spend an additional $4,500,000 fixed costs per year- is this more profitable? g) The sales manager wants to drop prices by $2.50 per unit and spend an...
assume a company incurs 100,000 for total variable costs and 150000 for total fixed costs to...
assume a company incurs 100,000 for total variable costs and 150000 for total fixed costs to produce 10000 units. what would the total cost be to produce 12000 units?
No of units   Fixed costs   Total variable costs   Total Costs   Total Sales 0   15,000   0   15,000  ...
No of units   Fixed costs   Total variable costs   Total Costs   Total Sales 0   15,000   0   15,000   0 50   15,000   10,500   25,500   15,000 100   15,000   21,000   36,000   30,000 150   15,000   31,500   46,500   45,000 200   15,000   42,000   57,000   60,000 250   15,000   52,500   67,500   75,000 300   15,000   63,000   78,000   90,000 Create a CVP graph.
Jim runs a nursery. Identify the following costs he faces as fixed costs, average fixed costs, variable costs, average variable costs, total costs, average total costs, or marginal costs:
Jim runs a nursery. Identify the following costs he faces as fixed costs, average fixed costs, variable costs, average variable costs, total costs, average total costs, or marginal costs:a) The rent he pays on his greenhouse in the short runb) The rent he pays on his greenhouse in the long runc) the cost of soil, water, and seeds in the short rund) the per-unit cost of producing a nursery plant in the short rune) the opportunity cost of shutting the...
. Fixed Costs, Variable Costs, Total Costs, Revenues are used to estimate profitability. This is an...
. Fixed Costs, Variable Costs, Total Costs, Revenues are used to estimate profitability. This is an intersection with Economics and Accounting. Explain how they are derived and used for both disciplines.
1-Explain total costs as the sum of total fixed and total variable costs. 2-Discuss the difference...
1-Explain total costs as the sum of total fixed and total variable costs. 2-Discuss the difference between short-run and long-run average total cost with examples.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT