In: Accounting
Exercise 22-22C Assigning joint product costs LO C3 Pirate Seafood Company purchases lobsters and processes them into tails and flakes. It sells the lobster tails for $19.30 per pound and the flakes for $14.40 per pound. On average, 100 pounds of lobster are processed into 56 pounds of tails and 28 pounds of flakes, with 16 pounds of waste. Assume that the company purchased 3,600 pounds of lobster for $4 per pound and processed the lobsters with an additional labor cost of $6,200. No materials or labor costs are assigned to the waste. If 1,879 pounds of tails and 936 pounds of flakes are sold, calculate the allocated cost of the sold items and the allocated cost of the ending inventory. The company allocates joint costs on a value basis. (Round your answers to nearest whole number. Round cost per pound answers to 2 decimal places.)
Solution
Pirate Seafood Company
Calculation of the allocated cost of the sold items and the allocated cost of the ending inventory:
Yield per 3,600 lb. purchase |
Market value per 3,600 lb. Purchase |
Percent of Market Value |
Cost to be allocated |
Allocated Cost 3,600 lbs |
Cost per pound |
|||
Numerator |
Denominator |
% of market value |
||||||
Lobster Tails |
2,016 |
$38,909 |
$38,909 |
53,424 |
72.83% |
$20,600 |
$15,003 |
$7.44 |
Lobster Flakes |
1,008 |
$14,515 |
$14,515 |
53,424 |
27.17% |
$20,600 |
$5,597 |
$5.55 |
Total |
$53,424 |
$20,600 |
Notes:
Tails – 3,600 x 56/100 = 2,016 lbs
Flakes – 3,600 x 28/100 = 1,008 lbs
Tails – 2,016 x $19.30 = $38,909
Flakes – 1,008 x $14.40 = $14,515
purchase price, 3,600 x 4 = $14,400
labor cost = $6,200
total cost = $20,600
Determination of allocated cost of sold items:
Cost per Pound |
Pounds Sold |
Cost of Goods Sold |
|
Lobster Tails |
$7.44 |
1,879 |
$13,980 |
Lobster Flakes |
$5.55 |
936 |
$5,195 |
Total |
$19,175 |
Determination of allocated cost of ending inventory:
Cost per Pound |
Pounds in Ending Inventory |
Cost of Ending Inventory |
|
Lobster Tails |
$7.44 |
137 |
$1,019 |
Lobster Flakes |
$5.55 |
72 |
$400 |
Total |
$1,419 |