In: Accounting
Exercise 7-24 (Static) Assigning Costs to Jobs (LO 7-1, 2)
Forest Components makes aircraft parts. The following transactions occurred in July.
Purchased $119,000 of materials on account.
Issued $117,600 in direct materials to the production department.
Issued $8,400 of supplies from the materials inventory.
Paid for the materials purchased in transaction (1) using cash.
Returned $15,400 of the materials issued to production in (2) to the materials inventory.
Direct labor employees earned $217,000, which was paid in cash.
Purchased miscellaneous items for the manufacturing plant for $120,400 on account.
Recognized depreciation on manufacturing plant of $245,000.
Applied manufacturing overhead for the month.
Forest uses normal costing. It applies overhead on the basis of direct labor costs using an annual, predetermined rate. At the beginning of the year, management estimated that direct labor costs for the year would be $3,000,000. Estimated overhead for the year was $2,790,000.
The following balances appeared in the inventory accounts of
Forest Components for July.
Beginning | Ending | ||||||
Materials Inventory | ? | $88,200 | |||||
Work-in-Process Inventory | ? | 73,500 | |||||
Finished Goods Inventory | $18,200 | 49,700 | |||||
Cost of Goods Sold | ? | 521,500 | |||||
Required:
a. Prepare journal entries to record these
transactions.
b. Prepare T-accounts to show the flow of costs
during the period from Materials Inventory through Cost of Goods
Sold.
a) Journal Entries :-
S No. | Particulars | Debit($) | Credit($) |
1 | Raw Materials Inventory A/c | 119000 | |
Accounts Payable A/c | 119000 | ||
(Being Record Purchase on Account) | |||
2 | Work in Process Inventory A/c | 117600 | |
Raw Materials inventory A/c | 117600 | ||
(Being Record Raw Material issue for production) | |||
3 | Manufacturing Overhead A/c | 8400 | |
Raw Materials Inventory A/c | 8400 | ||
(Being Record Issue of Supplies) | |||
4 | Accounts Payable A/c | 119000 | |
Cash A/c | 119000 | ||
(being Record payment of Account Payable) | |||
5 | Raw Materials Inventory A/c | 15400 | |
Work in Process Inventory A/c | 15400 | ||
(Being Record Return of Inventory) | |||
6 | Wages Expenses A/c | 217000 | |
Cash A/c | 217000 | ||
(Being Record Wages Payment) | |||
7 | Work in Process A/c | 217000 | |
Wages Expense A/c | 217000 | ||
(being Record Direct Labor apply to production) | |||
8 | Manufacturing Overhead A/c | 120400 | |
Account Payable A/c | 120400 | ||
(Being Record Payment for misc. items on Account) | |||
9 | Manufacturing Overhead A/c | 245000 | |
Accumulated Depreciation - Plant A/c | 245000 | ||
(Being Record Depreciation on Plant) | |||
10 | Work in Process inventory A/c ($217000*$2790000/$3000000) | 201810 | |
Manufacturing Overhead A/c | 201810 | ||
(Being record Apply manufacturing overhead to Production) | |||
11 | Finished Goods Inventory A/c(Working Note) | 553000 | |
Work in process Inventory A/c | 553000 | ||
(Being Work in Process inventory transfer to Finished Goods Inventory) |
Working Note :-
Finished Goods Inventory = Cost of Goods Sold + Ending Balance of Finished Goods - Beginning Balance of Finished Goods
= $521500 + $49700 - $18200
= $553000
b) T-Account :-
Raw Material Inventory :-
Particulars | Amount($) | Particulars | Amount($) |
Beginning Balance* | 79800 | Work in Process Inventory | 117600 |
Accounts Payable | 119000 | Manufacturing Overhead | 8400 |
Work in Process Inventory | 15400 | Ending Balance | 88200 |
214200 | 214200 |
*Beginning Balance = $214200 - $119000 - $15400 = 79800
Wages Expenses :-
Particulars | Amount($) | Particulars | Amount($) |
Cash | 217000 | Work in Process Inventory | 217000 |
217000 | 217000 |
Manufacturing Overhead :-
Particulars | Amount($) | Particulars | Amount($) |
Raw Material Inventory | 8400 | Work in Process Inventory | 201810 |
Accounts Payable | 120400 | ||
Accumulated depreciation | 245000 | Ending Balance | 171990 |
373800 | 373800 |
Work in Process Inventory :-
Particulars | Amount($) | Particulars | Amount($) |
Beginning Balance** | 105490 | Raw Material Inventory | 15400 |
Raw Material Inventory | 117600 | Finished Goods Inventory | 553000 |
Wages Expense | 217000 | ||
Manufacturing Overhead | 201810 | Ending Balance | 73500 |
641900 | 641900 |
**Beginning Balance = $641900 - $117600 - $217000 - $201810 = $105490
Finished Goods Inventory:-
Particulars | Amount($) | Particulars | Amount($) |
Beginning Balance | 18200 | Cost of Goods Sold | 521500 |
Work in Process Inventory | 553000 | Ending Balance | 49700 |
571200 | 521500 |
Cost of Goods Sold :-
Particulars | Amount($) | Particulars | Amount($) |
Beginning Balance (Bal. Fig.) | 521500 | Ending Balance | 521500 |
521500 | 521500 |