In: Accounting
Morrison and Green have decided to form a partnership. They have agreed that Morrison os to invest 282000 and that Greene is to invest $94000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered:
a. Equal division.
b. In the ratio of original investments.
c. In the ratio of time devoted to the business.
d. Interest of 5% on original investments, the remainder
equally
e. Interest of 5% on original investments, salary allowances of
45,000 to Morrison and 90,000 to Greene, and the remainder
equally
f. Plan (e), except the Greene is also to be allowed a bonus equal
to 20% of the amount by which net income exceeds the total salary
allowances.
Required:
For each plan, determine the division of the net income under each
of the following assumptions: (1) net income of $154000 and (2) net
income of 240000. Round answers to the nearest whole
dollar.
Solution:
S. No | Division of Income | $154,000 | $240,000 | ||
Particulars | Morrison | Greene | Morrison | Greene | |
a | Equal Division (1:1): | ||||
Morrision (154000/2), (154000/2) Greene (240000/2), (240000/2) |
$77000 | $77000 | $120000 | $120000 | |
b | In ratio of orignial Invesment: | ||||
Investment Amount | $282000 | $94000 | $282000 | $94000 | |
Share of income (282000:94000) i.e., (3:1) Morrision (154000*3/4), (240000*3/4) Greene (154000*1/4), (240000*1/4) |
$115500 | $38500 | $180000 | $60000 | |
c | In ratio of time devoted to business: | ||||
Time devoted | 0.5 | 1 | 0.5 | 1 | |
Share of income (1:2) Morrision (154000*1/3) ,(240000*1/3) Greene (154000*2/3), (240000*2/3) |
$51,333 | $102,667 | $80000 | $160000 | |
d | Interest of 5% on original investment and remainder equally: | ||||
Interest Amount (Investment Amount * 5%) Morrison (282000*5%) Greene (94000*5%) |
$14100 | $4700 | $14100 | $4700 | |
Distribution of remaining income (1:1) Morrision (135200/2), (221200/2) Greene (135200/2), (221200/2) |
$67600 | $67600 | $110600 | $110600 | |
Total Share of Income (Interest + Remaining Distribution) | $81700 | $72300 | $124700 | $115300 | |
e | Interest of 5% on original investment, Salary Allowances and remainder equally: | ||||
Interest Amount (Investment Amount * 5%) Morrison (282000*5%) Greene (94000*5%) |
$14100 | $4700 | $14100 | $4700 | |
Salary | $45000 | $90000 | $45000 | $90000 | |
Distribution of remaining income (1:1) Morrision [(154000-18800 - 135000)/2],[(240000-18800- 135000)/2] Greene [(154000-18800 - 135000)/2],[(240000-18800- 135000)/2] |
$100 | $100 | $43100 | $43100 | |
Total Share of Income (Interest + Salary + Remaining Distribution) | $59200 | $94800 | $102200 | $137800 | |
f | Interest of 5% on original investment, Salary Allowances, Bonus and remainder equally: | ||||
Interest Amount (Investment Amount * 5%) Morrison (282000*5%) Greene (94000*5%) |
$14100 | $4700 | $14100 | $4700 | |
Salary | $45000 | $90000 | $45000 | $90000 | |
Bonus to Greene [20% of (Net Income - Salary Allowance) [154000 - 135000)*20%, (240000-135000)*20% |
$0 | $3800 | $0 | $21000 | |
Distribution of remaining income (1:1) Morrision [(154000-18800 - 135000-3800)/2],[(240000-18800 - 135000-21000)/2] Greene [(154000-18800 - 135000-3800)/2],[(240000-18800 - 135000-21000)/2] |
-$1800 | -$1800 | $32600 | $32600 | |
Total Share of Income (Interest + Salary + Bonus + Remaining Distribution) | $57300 | $96700 | $91700 | $148300 |
-----------HOPE THIS IS HELPFUL