In: Accounting
The following information pertains to Big Three Manufacturing Company for March 2018. Assume actual overhead equaled applied overhead.
|
March 1 |
||
|
Inventory balances |
||
|
Raw materials |
$ |
12,707 |
|
Work in process |
17,429 |
|
|
Finished goods |
9,476 |
|
|
March 31 |
||
|
Inventory balances |
||
|
Raw materials |
$ |
11,843 |
|
Work in process |
13,186 |
|
|
Finished goods |
7,887 |
|
|
During March |
||
|
Costs of raw materials purchased |
$ |
63,497 |
|
Costs of direct labor |
20,288 |
|
|
Costs of manufacturing overhead |
12,279 |
|
|
Sales revenues |
193,247 |
The gross profit is $______________
The gross profit is $ 90,487
Working
| Schedule of Cost of Goods Manufactured | ||
| Direct Material | ||
| Raw material Inventory Beginning | $ 12,707.00 | |
| Raw material Purchased | $ 63,497.00 | |
| Raw material available for use | $ 76,204.00 | |
| Less: Raw material Inventory Ending | $ 11,843.00 | |
| Direct Material Used | $ 64,361.00 | |
| Direct labor | $ 20,288.00 | |
| Total Manufacturing overheads | $ 12,279.00 | |
| Total manufacturing Cost During the month | $ 96,928.00 | |
| Add: Work in process Beginning | $ 17,429.00 | |
| Total Work in Process | $ 114,357.00 | |
| Less: Work in progress Ending | $ 13,186.00 | |
| Cost of Goods Manufactured | $ 101,171.00 | |
.
| Schedule of cost of goods sold | ||
| Beginning Finished Goods Inventory | $ 9,476.00 | |
| Add: Cost of goods manufactured | $ 101,171.00 | |
| Goods Available for sale | $ 110,647.00 | |
| Less :Ending Finished goods Inventory | $ 7,887.00 | |
| Cost of Goods Sold | $ 102,760.00 | |
.
| Income statement (Partial) | ||
| Sales revenue | $ 193,247.00 | |
| Less: Cost of goods sold | $ 102,760.00 | |
| Gross profit | $ 90,487.00 | |