Question

In: Accounting

Forten Company's current year income statement, comparative balance sheets, and additional information follow.



Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses.

FORTEN COMPANY
Comparative Balance Sheets
December 31
  Current Year   Prior Year
Assets                      
Cash   $ 49,800         $ 73,500    
Accounts receivable     65,810           50,625    
Inventory     275,656           251,800    
Prepaid expenses     1,250           1,875    
Total current assets     392,516           377,800    
Equipment     157,500           108,000    
Accum. depreciation—Equipment     (36,625 )         (46,000 )  
Total assets   $ 513,391         $ 439,800    
Liabilities and Equity                      
Accounts payable   $ 53,141         $ 114,675    
Short-term notes payable     10,000           6,000    
Total current liabilities     63,141           120,675    
Long-term notes payable     65,000           48,750    
Total liabilities     128,141           169,425    
Equity                      
Common stock, $5 par value     162,750           150,250    
Paid-in capital in excess of par, common stock     37,500           0    
Retained earnings     185,000           120,125    
Total liabilities and equity   $ 513,391         $ 439,800    
 

  

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales       $ 582,500    
Cost of goods sold         285,000    
Gross profit         297,500    
Operating expenses              
Depreciation expense $ 20,750          
Other expenses   132,400     153,150    
Other gains (losses)              
Loss on sale of equipment         (5,125 )  
Income before taxes         139,225    
Income taxes expense         24,250    
Net income       $ 114,975    
 


Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $5,125 (details in b).
  2. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash.
  3. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $4,000 cash by signing a short-term note payable.
  5. Paid $50,125 cash to reduce the long-term notes payable.
  6. Issued 2,500 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $50,100.

Solutions

Expert Solution

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31
Cash flows from operating activities
Net Income       114,975
Adjustments to reconcile net income to net cash provided by operations:
Depreciation expense         20,750
Accounts receivable increase        (15,185)
Inventory increase        (23,856)
Prepaid expense decrease              625
Accounts payable decrease        (61,534)
Loss on disposal of equipment           5,125
Net cash provided by operating activities         40,900
Cash flows from investing activities
Cash paid for equipment        (30,000)
Cash received from sale of equipment         11,625
Net cash used in investing activities       (18,375)
Cash flows from financing activities:
Cash borrowed on short-term note           4,000
Cash paid on long-term note        (50,125)
Cash received from issuing stock         50,000
Cash paid for dividends        (50,100)
Net cash used in financing activities       (46,225)
Net increase (decrease) in cash       (23,700)
Cash balance at beginning of year         73,500
Cash balance at end of year         49,800

Related Solutions

Forten Company's current year income statement, comparative balance sheets, and additional information follow.
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT