Question

In: Accounting

The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the...

The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $645,000 on January 1, 2019, the beginning of the year. During the year, Ian withdrew $37,000.

Accounts Amounts
Accounts payable $73,000
Accounts receivable 277,000
Cash 191,500
Fees earned 918,700
Land 547,000
Miscellaneous expense 6,000
Rent expense 34,000
Supplies 6,000
Supplies expense 4,200
Utilities expense 29,000
Wages expense 505,000
Required:
1. Prepare an income statement for the year ended December 31, 2019.*
2. Prepare a statement of owner’s equity for the year ended December 31, 2019.*
3. Prepare a balance sheet as of December 31, 2019.*
4. What item appears on both the statement of owner’s equity and the balance sheet?
* Refer to the information given and the lists of Accounts, Labels, and Amount Descriptions provided for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. If a net loss is incurred or there is a decrease in owner’s equity, enter that amount as a negative number using a minus sign.

Solutions

Expert Solution

1) Income Statement :-

Particulars Amount($) Amount($)
Revenue (Fees Earned) (A) 918700
Less : Expenses
Rent Expense 34000
Wages Expense 505000
Utilities Expense 29000
Supplies Expense 4000
Miscellaneous Expense 6200
Total Expenses (B) 578200 578200
Net Income (A-B) 340500

2) Statement of Owenr's Equity :-

Particulars Amount ($)
Beginning Capital 645000
Add : Net Income 340500
Less : Withdrew (37000)
Ending Capital 948500

3) Balance Sheet :-

Assets Amount($) Liabilities and Equity Amount($)
Current Assets :- Current Liabilities :-
Cash 191500 Accounts Payable 73000
Supplies 6000 Shareholder's Equity:-
Accounts Receivable 277000 Capital 948500
Fixed Asset :-
Land 547000   
Total Assets 1021500 Total Liabilities and Equity 1021500

4) The item that appears in both statements is the capital amount of $948500, and also the amount by accounts receivable is the same then the increase in Owner's Equity.


Related Solutions

The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $655,000 on January 1, 2019, the beginning of the year. During the year, Ian withdrew $35,000. Accounts payable $73,500 Accounts receivable 288,000 Cash 186,000 Fees earned 905,900 Land 542,000 Miscellaneous expense 6,600 Rent expense 30,000 Supplies 5,100 Supplies expense 4,200 Utilities expense 26,500 Wages...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $650,000 on January 1, 2019, the beginning of the year. During the year, Ian withdrew $36,000. Accounts Amounts Accounts payable $68,000 Accounts receivable 267,000 Cash 183,000 Fees earned 897,600 Land 544,000 Miscellaneous expense 6,200 Rent expense 35,000 Supplies 5,200 Supplies expense 4,200 Utilities expense...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2020, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2020, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $670,000 on January 1, 2020, the beginning of the year. During the year, Ian withdrew $42,000. Accounts Payable 69,500 Rent Expense 36,000 Accounts Receivable 285,000 Supplies 5,000 Cash 190,500 Supplies Expense 4,100 Fees Earned 912,500 Utilities Expense 28,500 Land 544,000 Wages Expense 510,000 Mis....
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $600,000 on January 1, 2016, the beginning of the year. During the year, dividends of $42,000 were paid. Accounts payable $ 69,500 Accounts receivable 285,000 Cash 190,500 Common stock 70,000 Fees earned 912,500 Land 544,000 Miscellaneous expense 6,400 Rent expense 36,000 Supplies 5,500 Supplies expense 4,100 Utilities...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the end of the year, and its revenue and expenses for the year follow. During the year, Ian withdrew $37,000. Accounts Amounts At Jan. 1, 2016: Ian Eisele, capital $645,000 At Dec. 31, 2016: Accounts payable $73,000 Accounts receivable 277,000 Cash 191,500 Fees earned 918,700 Land 547,000 Miscellaneous expense 6,000 Rent expense 34,000 Supplies 6,000 Supplies expense 4,200 Utilities expense 29,000 Wages expense 505,000 Required:...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $640,000 on January 1, 2016, the beginning of the year. During the year, dividends of $43,000 were paid. Accounts payable $ 65,500 Accounts receivable 264,000 Cash 180,500 Common stock 70,000 Fees earned 849,200 Land 541,000 Miscellaneous expense 6,900 Rent expense 32,000 Supplies 5,200 Supplies expense 4,100 Utilities...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $1,341,000 on January 1, 2018, the beginning of the year. During the year, dividends of $75,000 were paid. Accounts payable $ 69,500 Accounts receivable 236,500 Cash 190,500 Common stock 450,000 Fees earned 383,500 Land 1,500,000 Miscellaneous expense 14,500 Rent expense 22,500 Supplies 7,000 Supplies expense 11,300 Utilities...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $625,000 on January 1, 2018, the beginning of the year. During the year, dividends of $41,000 were paid. Accounts payable $ 68,500 Accounts receivable 274,000 Cash 187,500 Common stock 70,000 Fees earned 869,200 Land 544,000 Miscellaneous expense 6,500 Rent expense 40,000 Supplies 5,300 Supplies expense 4,400 Utilities...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $615,000 on January 1, 2018, the beginning of the year. During the year, dividends of $35,000 were paid. Accounts payable $ 73,500 Accounts receivable 288,000 Cash 186,000 Common stock 70,000 Fees earned 875,900 Land 542,000 Miscellaneous expense 6,600 Rent expense 30,000 Supplies 5,100 Supplies expense 4,200 Utilities...
Presented below are the amounts of assets and liabilities of BPA, Inc. as of December 31,...
Presented below are the amounts of assets and liabilities of BPA, Inc. as of December 31, 2017, and revenues and expenses of the company for the year ended on that date. Sales $ 18,000,000 Cost of Goods Sold $ 13,500,000 Wages Expense $   2,700,000 Common Stock $   2,250,000 Cash $   2,059,650 Building $   1,350,000 Mortgage Payable - Long Term $   1,012,500 Notes Payable - Long Term $      675,000 Marketing Expense $      607,500 Accounts Receivable $      517,500 Equipment $      450,000 Accounts...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT