Question

In: Accounting

Presented below are the amounts of assets and liabilities of BPA, Inc. as of December 31,...

Presented below are the amounts of assets and liabilities of BPA, Inc. as of December 31, 2017, and revenues and expenses of the company for the year ended on that date.

Sales

$ 18,000,000

Cost of Goods Sold

$ 13,500,000

Wages Expense

$   2,700,000

Common Stock

$   2,250,000

Cash

$   2,059,650

Building

$   1,350,000

Mortgage Payable - Long Term

$   1,012,500

Notes Payable - Long Term

$      675,000

Marketing Expense

$      607,500

Accounts Receivable

$      517,500

Equipment

$      450,000

Accounts Payable

$      427,500

Income Tax Expense

$      405,000

Wages Payable

$      382,500

Dividends

$      337,500

Inventory

$      270,000

Land

$      225,000

Accumulated Depreciation

$      202,500

Utilities Expense

$      162,000

Rent Expense

$      112,500

Short-term Investments

$      112,500

Depreciation Expense

$        78,750

Retained Earnings Balance 12-31-16

$        67,500

Rent Revenue

$        67,500

Interest Revenue

$        63,000

Supplies

$        56,250

Insurance Expense

$        54,000

Delivery Expense

$        38,250

Prepaid Insurance

$        36,000

Supplies Expense

$        29,250

Interest Expense

$        27,000

Prepaid Rent

$        27,000

Property Tax Expense

$        13,500

Interest Payable

$          9,000

Miscellaneous Revenue

$          6,750

Taxes Payable

$          5,400

Requirements:

  1. Prepare the company's multi-step income statement for the year ended December 31, 2017.
  2. Prepare the company's statement of retained earnings for the year ended December 31, 2017.
  3. Prepare the company's classified balance sheet at December 31, 2017.

Solutions

Expert Solution

DEPRECIATION EXPENSE NOT PROVIDED CLARITY TO WHICH ASSET IT BELONGS, THEREFORE ASSUMPTION HAS TAKEN IT IS EQUIPMENT

PLEASE COMMENT IF ANY DOUBT ARISES


Related Solutions

The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $1,341,000 on January 1, 2018, the beginning of the year. During the year, dividends of $75,000 were paid. Accounts payable $ 69,500 Accounts receivable 236,500 Cash 190,500 Common stock 450,000 Fees earned 383,500 Land 1,500,000 Miscellaneous expense 14,500 Rent expense 22,500 Supplies 7,000 Supplies expense 11,300 Utilities...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $655,000 on January 1, 2019, the beginning of the year. During the year, Ian withdrew $35,000. Accounts payable $73,500 Accounts receivable 288,000 Cash 186,000 Fees earned 905,900 Land 542,000 Miscellaneous expense 6,600 Rent expense 30,000 Supplies 5,100 Supplies expense 4,200 Utilities expense 26,500 Wages...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2020, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2020, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $670,000 on January 1, 2020, the beginning of the year. During the year, Ian withdrew $42,000. Accounts Payable 69,500 Rent Expense 36,000 Accounts Receivable 285,000 Supplies 5,000 Cash 190,500 Supplies Expense 4,100 Fees Earned 912,500 Utilities Expense 28,500 Land 544,000 Wages Expense 510,000 Mis....
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $600,000 on January 1, 2016, the beginning of the year. During the year, dividends of $42,000 were paid. Accounts payable $ 69,500 Accounts receivable 285,000 Cash 190,500 Common stock 70,000 Fees earned 912,500 Land 544,000 Miscellaneous expense 6,400 Rent expense 36,000 Supplies 5,500 Supplies expense 4,100 Utilities...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the end of the year, and its revenue and expenses for the year follow. During the year, Ian withdrew $37,000. Accounts Amounts At Jan. 1, 2016: Ian Eisele, capital $645,000 At Dec. 31, 2016: Accounts payable $73,000 Accounts receivable 277,000 Cash 191,500 Fees earned 918,700 Land 547,000 Miscellaneous expense 6,000 Rent expense 34,000 Supplies 6,000 Supplies expense 4,200 Utilities expense 29,000 Wages expense 505,000 Required:...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $625,000 on January 1, 2018, the beginning of the year. During the year, dividends of $41,000 were paid. Accounts payable $ 68,500 Accounts receivable 274,000 Cash 187,500 Common stock 70,000 Fees earned 869,200 Land 544,000 Miscellaneous expense 6,500 Rent expense 40,000 Supplies 5,300 Supplies expense 4,400 Utilities...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $615,000 on January 1, 2018, the beginning of the year. During the year, dividends of $35,000 were paid. Accounts payable $ 73,500 Accounts receivable 288,000 Cash 186,000 Common stock 70,000 Fees earned 875,900 Land 542,000 Miscellaneous expense 6,600 Rent expense 30,000 Supplies 5,100 Supplies expense 4,200 Utilities...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2016, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $640,000 on January 1, 2016, the beginning of the year. During the year, dividends of $43,000 were paid. Accounts payable $ 65,500 Accounts receivable 264,000 Cash 180,500 Common stock 70,000 Fees earned 849,200 Land 541,000 Miscellaneous expense 6,900 Rent expense 32,000 Supplies 5,200 Supplies expense 4,100 Utilities...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $645,000 on January 1, 2019, the beginning of the year. During the year, Ian withdrew $37,000. Accounts Amounts Accounts payable $73,000 Accounts receivable 277,000 Cash 191,500 Fees earned 918,700 Land 547,000 Miscellaneous expense 6,000 Rent expense 34,000 Supplies 6,000 Supplies expense 4,200 Utilities expense...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the...
The amounts of the assets and liabilities of Nordic Travel Agency at December 31, 2019, the end of the year, and its revenue and expenses for the year follow. The capital of Ian Eisele, owner, was $650,000 on January 1, 2019, the beginning of the year. During the year, Ian withdrew $36,000. Accounts Amounts Accounts payable $68,000 Accounts receivable 267,000 Cash 183,000 Fees earned 897,600 Land 544,000 Miscellaneous expense 6,200 Rent expense 35,000 Supplies 5,200 Supplies expense 4,200 Utilities expense...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT