Question
In: Finance
the board of directors has asked you to assess the financial impact and make a recommendation...
the
board of directors has asked you to assess the financial impact and
make a recommendation regarding the acquistion of equipment.
After detailed analysis you conclude that:
The purchase price of the equipment is 178000 and will be
depreciated over 3 years and sold for $ 59,000. If you purchase the
equipment revenues will increase by $98,000 per year and expenses
will increase by $28,000 per year. your tax rate is 40% and WACC is
12%.
Accounts receivable will increase by $7000, inventory
increases by $ 5000 and payables increase by 13,000.
what is the payback period, NPV, IRR, AND MIRR?
What do you recommend to the Board and why?
Depreciation rates: 33%, 45%, 15% and 7 %.
Solutions
Expert Solution
| NPV | $6,032.14 |
| IRR | 13.86% |
| MIRR | 13.26% |
| Payback | 2.41 |
The Operating cash flows are
| OCF | MACRS 3 year | |||||
| Year | Cash flows | Depreciation | EBIT | Tax | PAT | OCF |
| 1 | 70000 | -58740 | 11260 | -4504 | 6756 | 65496 |
| 2 | 70000 | -80100 | -10100 | 4040 | -6060 | 74040 |
| 3 | 70000 | -26700 | 43300 | -17320 | 25980 | 52680 |
| Salvage | |
| Purchase price | 178000 |
| Less: Depreciation | -165540 |
| Closing book value | 12460 |
| Selling price | 59000 |
| Gain/(loss) | 46540 |
| Tax/ Saving | -18616 |
| Net salvage | 40384 |
Hence the Cash flows are:
| Year | Initial cash flow | OCF | Working capital | Salvage | Net cash flows |
| 0 | -178000 | 1000 | -177000 | ||
| 1 | $65,496.00 | 65496 | |||
| 2 | $74,040.00 | 74040 | |||
| 3 | $52,680.00 | -1000 | 40384 | 92064 | |
WORKINGS
jeff jeffy answered 1 year agoRelated Solutions
You are a manager in a large manufacturing company. The board of directors has asked you...
You are a manager in a large manufacturing company. The board of
directors has asked
you to find out why there has been a considerable drop in the
number of items produced
in the last financial quarter.
Explain what you will do to find out the cause of the problem and
recommend a solution
to the problem.
at least two ways of gathering
information and one valid approach to
problem solving
The Board of Directors has asked you to explain the method used to handle uncollectible Accounts...
The Board of Directors has asked you to explain the method used
to handle uncollectible Accounts Receivables. They know that you
use the Allowance Method but are not familiar with the difference
between the Direct Method versus the Allowance Method. Using the
textbook as a source, explain each type of method and why ABC
Company has selected the Allowance Method. Download the memo
template provided below to respond. Keep in mind the intended
audience of the memo.
To:
From:
[Student...
Assume that the CES board of directors has asked you to examine the ERP system implementation...
Assume that the CES board of directors has asked you to examine
the ERP system implementation process. Please identify:
2.1. Business issues related to ERP system implementation;
2.2. Organizational issues related to ERP system implementation.
What would be the best practices for handling those issues?
You have been asked to assess the expected financial impact of each of the following proposals...
You have been asked to assess the expected financial impact of
each of the following proposals to improve the profitability of
credit sales made by your company. Each proposal is independent of
the other. Answer all questions.
Type your answers in the table below and submit this worksheet.
Your Answers:
Proposal #1
1
2
3
4
5
Proposal #2
6
7
8
Proposal #1 would extend trade credit to some customers
that previously have been denied credit because they were...
You have been asked to assess the expected financial impact of each of the following proposals...
You have been asked to assess the expected financial impact of
each of the following proposals to improve the profitability of
credit sales made by your company. Each proposal is independent of
the other. Answer all questions. Showing your work may earn you
partial credit.
Proposal #1 would extend trade credit to some customers
that previously have been denied credit because they were
considered poor risks. Sales are projected to increase
by $200,000 per year if credit is extended to...
You have been asked to assess the expected financial impact of each of the following proposals...
You have been asked to assess the expected financial impact of
each of the following proposals to improve the profitability of
credit sales made by your company. Each proposal is independent of
the other. Answer all questions. Showing your work may earn you
partial credit.
Proposal #1 would extend trade credit to some customers
that previously have been denied credit because they were
considered poor risks. Sales are projected to increase
by $150,000 per year if credit is extended to...
You have been asked to assess the expected financial impact of each of the following proposals...
You have been asked to assess the expected financial impact of
each of the following proposals to improve the profitability of
credit sales made by your company. Each proposal is independent of
the other. Answer all questions. Showing your work may earn you
partial credit.
Proposal #1 would extend trade credit to some customers
that previously have been denied credit because they were
considered poor risks. Sales are projected to increase
by $200,000 per year if credit is extended to...
The board of directors has asked that you provide a 750-word report detailing your strategies and...
The board of directors has asked that you provide a 750-word
report detailing your strategies and recommendations to contract
with a disease management company in order to reduce utilization
costs and to improve patient health outcomes. Your report should
outline the specific interventions and model that will be used by
Regional Hospital. Your presentation should also explain cost
projections and savings over a 10-year period.
write a recommendation letter addressed to the Board of Directors of your hypothetical audit client for...
write a recommendation letter addressed to the Board of
Directors of your hypothetical audit client for the formation of a
compliance assessment team
Assume that the audit client is a publicly held organization. •
Choose what type of business they operate and their industry
classification. • Address the following: o What are the
requirements of the NYSE, SEC and credit rating agencies? o Provide
detail to justify the need for a compliance assessment team for
your audit client. o What...
The board of directors of the great wisdom company want to know the impact of measuring...
The board of directors of the great wisdom company want to know
the impact of measuring the items of the financial statement using
current (replacement) cost rather than historical costs. Two sets
of financial statement based on different measurement bases for the
most recent financial year were drafted and presented to the board
of directors by accountant. During the corona virus period ,the
reported profit under replacement cost were materially lower than
those reported under historical costs. The board of...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Two structures of alanine can be drawn that have a net charge of zero, but the...
- Co(II) was used as an internal standard to analyze a sample of Ti(IV) with atomic absorption...
- Matlab Programming Write an M-file to read a real-valued vector of any length from the keyboard...
- TASK back to top In the contemporary management environment, mergers and acquisitions are hot topics; particularly...
- A room with 2.7-m-high ceilings has a metal plate on the floor with V = 0V...
- which of the following statements are true? a) the same nuclear changes (creation/destruction of specific nucleons)...
- Overview: Advances in technology have impacted many facets of the auditing process, from assessing risk and...
ADVERTISEMENT