Question

The ledger of Jaime Corporation at December 31, 2017, contains the following summary data.

Net sales		$1,810,000		Cost of goods sold		$1,050,000
Selling expenses		117,000		Administrative expenses		153,000
Other revenues and gains		21,000		Other expenses and losses		26,000

Your analysis reveals the following additional information that is not included in the above data.

1.		The entire Puzzles Division was discontinued on August 31. The income from operation for this division before income taxes was $17,400. The Puzzles Division was sold at a loss of $85,300 before income taxes.
2.		The company had an unrealized gain on available-for-sale securities of $116,000 before income taxes for the year.
3.		The income tax rate on all items is 23%.

Prepare a statement of comprehensive income for the year ended December 31, 2017.

Answer 1

JAIME CORPORATION
Statement of Comprehensive Income
For the Year Ended December 31, 2017
Net sales		$   1,810,000.00
Cost of goods sold		$(1,050,000.00)
Gross Profit		$      760,000.00
Selling   expenses		$    (117,000.00)
Administrative expenses		$    (153,000.00)
Income from operations		$      490,000.00
Other revenues and gains	$    21,000.00
Other expenses and losses	$ (26,000.00)	$         (5,000.00)
Income before income taxes		$      485,000.00
Income tax expense		$    (111,550.00)
Income from continuing operations		$      373,450.00
Discontinued operations
Income from operations of discontinued
division, net of $4,002 income taxes	$    13,398.00
Loss from disposal of discontinued
division, net of $19,619 tax savings	$ (65,681.00)	$      (52,283.00)
Net income		$      321,167.00
Unrealized gain on available for sale securities,
net of $26,680 income tax		$         89,320.00
Comprehensive income		$      410,487.00
Working Note
Income from operations of discontinued division	$    17,400.00
Tax rate -23%	$      4,002.00
Net income	$    13,398.00
Loss from operations of discontinued division	$    85,300.00
Tax Saving -23%	$    19,619.00
Net income	$    65,681.00
Unrealized gain on available for sale securities	$ 116,000.00
Tax rate -23%	$    26,680.00
Net income	$    89,320.00