Question

In: Accounting

The ledger of Crane Corporation at November 30, 2021, contains the following summary data: Cash dividends—common...

The ledger of Crane Corporation at November 30, 2021, contains the following summary data:
Cash dividends—common $71,500 Operating expenses $1,123,000
Cash dividends—preferred 25,000 Other comprehensive income—loss on
equity investments (before income tax)
93,000
Common shares 326,500 Rent revenue 61,000
Cost of goods sold 7,410,000 Preferred shares ($5 noncumulative) 403,000
Depreciation expense 363,000 Retained earnings, December 1, 2020 754,000
Sales 9,033,000

Your analysis reveals the following additional information:
1. The company has a 25% income tax rate.
2. The communications devices division was discontinued on August 31. The profit from operations for the division up to that day was $19,600 before income tax. The division was sold at a loss of $81,500 before income tax.
3. There were 200,000 common and 5,000 preferred shares issued on December 1, 2020, with no changes during the year.

(a)

Prepare a multiple-step income statement for the year.

Solutions

Expert Solution

Correct Answer:

Crane Corporation

Income statement

For the year ended 30 November 2021

Sales

$   90,33,000.00

Less: Cost of goods sold

$   74,10,000.00

Gross profit

$   16,23,000.00

Less: Operating expense

$   11,23,000.00

Operating profit

$     5,00,000.00

Rent revenue

$         61,000.00

Income before income tax

$     5,61,000.00

Less: Income tax @ 25%

$     1,40,250.00

Income from continuing operation:

$     4,20,750.00

Discontinued operations

Profit

$         14,700.00

Loss on sale

$       (61,125.00)

Net income

$     3,74,325.00

Working:

Crane Corporation

Income statement

For the year ended 30 November 2021

A

Sales

$   90,33,000.00

B

Less: Cost of goods sold

$   74,10,000.00

C=A-B

Gross profit

$   16,23,000.00

D

Less: Operating expense

$   11,23,000.00

E=C-D

Operating profit

$     5,00,000.00

F

Rent revenue

$         61,000.00

G=E+F

Income before income tax

$     5,61,000.00

H

Less: Income tax @ 25%

$     1,40,250.00

I=G-H

Income from continuing operation:

$     4,20,750.00

Discontinued operations

J= 19600*(1-.25)

Profit

$         14,700.00

K= -81500*(1-.25)

Gain on sale

$       (61,125.00)

L= I+J+K

Net income

$     3,74,325.00

End of Answer.

Thanks


Related Solutions

The ledger of Crane Corporation at November 30, 2021, contains the following summary data: Cash dividends—common...
The ledger of Crane Corporation at November 30, 2021, contains the following summary data: Cash dividends—common $60,500 Operating expenses $1,101,000 Cash dividends—preferred 25,000 Other comprehensive income—loss on equity investments (before income tax) 71,000 Common shares 315,500 Rent revenue 39,000 Cost of goods sold 7,190,000 Preferred shares ($5 noncumulative) 381,000 Depreciation expense 341,000 Retained earnings, December 1, 2020 732,000 Sales 9,011,000 Your analysis reveals the following additional information: 1. The company has a 25% income tax rate. 2. The communications devices...
The ledger of Crane Limited at October 31, 2021, contains the following summary data: Cash dividends—common...
The ledger of Crane Limited at October 31, 2021, contains the following summary data: Cash dividends—common $128,000 Common shares 653,000 Depreciation expense 100,000 Service revenue 1,474,000 Operating expenses 934,000 Interest expense 63,000 Retained earnings, November 1, 2020 578,000 Your analysis reveals the following additional information: 1. The company has a 25% income tax rate. 2. On March 19, 2021, Crane discovered an error made in the previous fiscal year. A $64,000 payment of a note payable had been recorded as...
The ledger of Port Hope Corporation at November 30, 2021, contains the following summary data: Cash...
The ledger of Port Hope Corporation at November 30, 2021, contains the following summary data: Cash dividends—common $65,000 Operating expenses $1,120,000 Cash dividends—preferred 25,000 Other comprehensive income—loss on equity investments (before income tax) 83,000 Common shares 325,000 Rent revenue 48,000 Cost of goods sold 7,280,000 Preferred shares ($5 noncumulative) 400,000 Depreciation expense 355,000 Retained earnings, December 1, 2020 755,000 Sales 9,124,000 Your analysis reveals the following additional information: 1. The company has a 25% income tax rate. 2. The communications...
The ledger of Jaime Corporation at December 31, 2017, contains the following summary data. Net sales...
The ledger of Jaime Corporation at December 31, 2017, contains the following summary data. Net sales $1,810,000 Cost of goods sold $1,050,000 Selling expenses 117,000 Administrative expenses 153,000 Other revenues and gains 21,000 Other expenses and losses 26,000 Your analysis reveals the following additional information that is not included in the above data. 1. The entire Puzzles Division was discontinued on August 31. The income from operation for this division before income taxes was $17,400. The Puzzles Division was sold...
A summary of cash flows for Ousel Travel Service for the year ended November 30, 2016,...
A summary of cash flows for Ousel Travel Service for the year ended November 30, 2016, follows. The cash balance as of December 1, 2015, was $203,000. Cash Flows Cash receipts: Cash received from customers $1,465,000 Cash received from additional investment of owner 50,000 Cash payments: Cash paid for operating expenses 1,230,000 Cash paid for land 150,000 Cash paid to owner for personal use 30,000 Prepare a statement of cash flows for Ousel Travel Service for the year ended November...
On November 30, 2001, Dr. Smith had a balance of $6,502.88 in his Cash Ledger account....
On November 30, 2001, Dr. Smith had a balance of $6,502.88 in his Cash Ledger account. On that date the bank statement indicated a balance of $8,243.75. Comparison of returned checks and bank memoranda revealed the following: 1. Deposits in transit November 30 amounted to $3,407. 2. Outstanding checks at November 30 totaled $2,140.37. 3. The Bank erroneously changed a $950 check of the Barkley Company against Dr. Smith's Bank account. 4. Bank service charges for November amounted to $20.00....
The balance sheet of Crane Book Shop at April 30, 2021, is as follows: CRANE BOOK...
The balance sheet of Crane Book Shop at April 30, 2021, is as follows: CRANE BOOK SHOP Balance Sheet April 30, 2021 Assets Liabilities and Owner’s Equity Building $104,470 Accounts payable $ 15,280 Accounts receivable 37,560 Equipment 55,280 C. Dryfuss, capital 85,890 Supplies 1,410 Cash 11,990 "Plug" 343,590 Land 51,850 Notes payable 123,800 $415,560 $415,560 Charles Dryfuss, the owner of the book shop, admits that he is not an accountant. In fact, he couldn't get the balance sheet to balance...
Marin Company’s general ledger indicates a cash balance of $22,840 as of September 30, 2021. Early...
Marin Company’s general ledger indicates a cash balance of $22,840 as of September 30, 2021. Early in October Marin received a bank statement indicating that during September Marin had an NSF check of $2,000 returned to a customer and incurred service charges of $70. Marin also learned it had incorrectly recorded a check received from a customer on September 15 as $900 when in fact the check was for $990. Calculate Marin’s correct September 30, 2021, cash balance.Marin Company’s general...
On February 28, 2021, Crane Inc.’s general ledger showed Cash $18,000; Land $86,000; Buildings $77,000; Equipment...
On February 28, 2021, Crane Inc.’s general ledger showed Cash $18,000; Land $86,000; Buildings $77,000; Equipment $25,000; Accounts Payable $14,000; Mortgage Payable $122,000; Common Shares $41,000; and Retained Earnings $29,000. During the month of March, the following transactions occurred: Mar. 1 Received three movies to be shown during the first three weeks of March. The film rental was $27,000. Of that amount, $10,000 was paid in cash and the remainder was on account. (Hint: Crane uses the account Rent Expense...
The balances of the ledger accounts for a Company on November 30, 2020 are as follows:...
The balances of the ledger accounts for a Company on November 30, 2020 are as follows:      Account Name Balance   Cash $ 21,000   Accounts Receivable 10,200   Supplies 4,000   Prepaid Insurance 10,800   Equipment 12,000   Accumulated Depreciation—Equipment −   Accounts Payable 6,800 Alicia Santiago, Capital 48,000 Alicia Santiago, Drawing 4,600   Fees Income 35,000   Advertising Expense 4,400   Rent Expense 7,200   Salaries Expense 13,200   Supplies Expense −   Insurance Expense −   Utilities Expense 2,400   Depreciation Expense—Equipment −     Adjustment information: (a) The supplies were purchased on...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT