In: Accounting
| 
 Greenwood Company manufactures two products—15,000 units of Product Y and 7,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering implementing an activity-based costing (ABC) system that allocates all of its manufacturing overhead to four cost pools. The following additional information is available for the company as a whole and for Products Y and Z:  | 
  
| Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity | ||
| Machining | Machine-hours | $ | 227,700 | 11,000 | MHs | 
| Machine setups | Number of setups | $ | 153,900 | 270 | setups | 
| Production design | Number of products | $ | 91,000 | 2 | products | 
| General factory | Direct labor-hours | $ | 257,000 | 10,000 | DLHs | 
  
| Activity Measure | Product Y | Product Z | 
| Machining | 7,700 | 3,300 | 
| Number of setups | 60 | 210 | 
| Number of products | 1 | 1 | 
| Direct labor-hours | 8,700 | 1,300 | 
| 
 1.  | 
 What is the company’s plantwide overhead rate? (Round your answer to 2 decimal places.)  | 
||||||||
| 
 2.  | 
 Using the plantwide overhead rate, how much manufacturing overhead cost is allocated to Product Y and Product Z? (Round your intermediate calculations to 2 decimal places and final answers to the nearest dollar amount.)  | 
||||||||
| 
 3.  | 
 What is the activity rate for the Machining activity cost pool? (Round your answer to 2 decimal places.)  | 
||||||||
| 
 4.  | 
 What is the activity rate for the Machine Setups activity cost pool? (Round your answer to 2 decimal places.)  | 
||||||||
| 
 5.  | 
 What is the activity rate for the Product Design activity cost pool? (Round your answer to 2 decimal places.)  | 
||||||||
| 
 6.  | 
 What is the activity rate for the General Factory activity cost pool? (Round your answer to 2 decimal places.)  | 
||||||||
| 
 7.  | 
 Which of the four activities is a batch-level activity?  | 
||||||||
  | 
|||||||||
| 
 8.  | 
 Which of the four activities is a product-level activity?  | 
||||||||
  | 
|||||||||
| 
 9.  | 
 Using the ABC system, how much total manufacturing overhead cost would be assigned to Product Y? (Round your intermediate calculations to 2 decimal places and final answer to the nearest dollar amount.)  | 
||||||||
| 
 10.  | 
 Using the ABC system, how much total manufacturing overhead cost would be assigned to Product Z? (Round your intermediate calculations to 2 decimal places and final answer to the nearest dollar amount.)  | 
||||||||
| 
 11.  | 
 Using the plantwide overhead rate, what percentage of the total overhead cost is allocated to Product Y and Product Z? (Round your answers to 2 decimal places.)  | 
||||||||
| 
 12.  | 
 Using the ABC system, what percentage of the Machining costs is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.)  | 
||||||||
| 
 13.  | 
 Using the ABC system, what percentage of Machine Setups cost is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.)  | 
||||||||
| 
 14.  | 
 Using the ABC system, what percentage of the Product Design cost is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.)  | 
||||||||
| 
 15.  | 
 Using the ABC system, what percentage of the General Factory cost is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.)  | 


Formula sheet
| A | B | C | D | E | F | G | H | I | |||||
| 2 | |||||||||||||
| 3 | |||||||||||||
| 4 | Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity | |||||||||
| 5 | Machining | Machine-hours | $ | 227700 | 11000 | MHs | |||||||
| 6 | Machine setups | Number of setups | $ | 153900 | 270 | setups | |||||||
| 7 | Production design | Number of products | $ | 91000 | 2 | products | |||||||
| 8 | General factory | Direct labor-hours | $ | 257000 | 10000 | DLHs | |||||||
| 9 | Total | =SUM(F5:F8) | |||||||||||
| 10 | |||||||||||||
| 11 | Activity Measure | Product Y | Product Z | ||||||||||
| 12 | Machining | 7700 | 3300 | ||||||||||
| 13 | Number of setups | 60 | 210 | ||||||||||
| 14 | Number of products | 1 | 1 | ||||||||||
| 15 | Direct labor-hours | 8700 | 1300 | ||||||||||
| 16 | |||||||||||||
| 17 | 1) | ||||||||||||
| 18 | |||||||||||||
| 19 | Using direct labor hours as the basis to assign overhead cost, first plantwide overhead rate need to be calculated using following formula: | ||||||||||||
| 20 | 
 | 
||||||||||||
| 21 | |||||||||||||
| 22 | |||||||||||||
| 23 | Using the following data: | ||||||||||||
| 24 | Total overhead cost | =F9 | |||||||||||
| 25 | Total direct labor hours | =G8 | |||||||||||
| 26 | |||||||||||||
| 27 | Plantwide overhead rate can be calculated as follows: | ||||||||||||
| 28 | |||||||||||||
| 29 | Plantwide overhead allocation rate | =Total overhead costs / Total allocation base used | |||||||||||
| 30 | =D24/D25 | =D24/D25 | |||||||||||
| 31 | |||||||||||||
| 32 | Hence Plantwide overhead allocation rate is | =D30 | |||||||||||
| 33 | |||||||||||||
| 34 | 2) | ||||||||||||
| 35 | |||||||||||||
| 36 | Product | Activity Driver(Direct Labor Hours) | Plantwide Overhead rate | = | Overhead Allocated | ||||||||
| 37 | Y | =D15 | × | =D32 | = | =D37*F37 | |||||||
| 38 | Z | =E15 | × | =D32 | = | =D38*F38 | |||||||
| 39 | |||||||||||||
| 40 | Hence, | ||||||||||||
| 41 | Overhead allocated to Y | =H37 | |||||||||||
| 42 | Overhead allocated to Z | =H38 | |||||||||||
| 43 | |||||||||||||
| 44 | 3), 4), 5) and 6) | ||||||||||||
| 45 | |||||||||||||
| 46 | Overhead allocation rate can be calculated as follows: | ||||||||||||
| 47 | 
 | 
||||||||||||
| 48 | |||||||||||||
| 49 | |||||||||||||
| 50 | |||||||||||||
| 51 | Activity | Total Budgeted cost | ÷ | Total Expected Use of allocation base | = | Allocation Rate | |||||||
| 52 | Machining | =F5 | ÷ | =G5 | = | =D52/F52 | |||||||
| 53 | Machine setups | =F6 | ÷ | =G6 | = | =D53/F53 | |||||||
| 54 | Production design | =F7 | ÷ | =G7 | = | =D54/F54 | |||||||
| 55 | General factory | =F8 | ÷ | =G8 | = | =D55/F55 | |||||||
| 56 | Total | =SUM(D52:D55) | |||||||||||
| 57 | |||||||||||||
| 58 | Hence activity rate are as follows: | ||||||||||||
| 59 | |||||||||||||
| 60 | Activity | Activity Rate | |||||||||||
| 61 | =C52 | =H52 | |||||||||||
| 62 | =C53 | =H53 | |||||||||||
| 63 | =C54 | =H54 | |||||||||||
| 64 | =C55 | =H55 | |||||||||||
| 65 | |||||||||||||
| 66 | 7) | ||||||||||||
| 67 | |||||||||||||
| 68 | Batch level activity occurs for a batch of products. | ||||||||||||
| 69 | Machine setup is done for to produce a particular batch of the product. | ||||||||||||
| 70 | |||||||||||||
| 71 | Hence machine setup is the batch level activity. | ||||||||||||
| 72 | |||||||||||||
| 73 | 8) | ||||||||||||
| 74 | |||||||||||||
| 75 | Product level activity is the activity which is performed on each unit produced. | ||||||||||||
| 76 | Machining activity will be required for each product to finish. | ||||||||||||
| 77 | |||||||||||||
| 78 | Hence machining activity is product level activity. | ||||||||||||
| 79 | |||||||||||||
| 80 | |||||||||||||
| 81 | Given the following uses of activities: | ||||||||||||
| 82 | Activity Measure | Product Y | Product Z | Total | |||||||||
| 83 | Machining | 7700 | 3300 | =D83+E83 | |||||||||
| 84 | Number of setups | 60 | 210 | =D84+E84 | |||||||||
| 85 | Number of products | 1 | 1 | =D85+E85 | |||||||||
| 86 | Direct labor-hours | 8700 | 1300 | =D86+E86 | |||||||||
| 87 | |||||||||||||
| 88 | 9) | ||||||||||||
| 89 | Activity Rate | × | Activity Driver | = | Allocated costs | ||||||||
| 90 | Y | ||||||||||||
| 91 | Machining | =H52 | × | =D83 | = | =D91*F91 | |||||||
| 92 | Number of setups | =H53 | × | =D84 | = | =D92*F92 | |||||||
| 93 | Number of products | =H54 | × | =D85 | = | =D93*F93 | |||||||
| 94 | Direct labor-hours | =H55 | × | =D86 | = | =D94*F94 | |||||||
| 95 | Total Overhead cost | =SUM(H91:H94) | |||||||||||
| 96 | |||||||||||||
| 97 | Hence Total Overhead cost allocated to Y is | =H95 | |||||||||||
| 98 | |||||||||||||
| 99 | |||||||||||||
| 100 | 10) | ||||||||||||
| 101 | Predetermined Rate | × | Resources required | = | Allocated costs | ||||||||
| 102 | Z | ||||||||||||
| 103 | Machining | =D91 | × | =E83 | = | =D103*F103 | |||||||
| 104 | Number of setups | =D92 | × | =E84 | = | =D104*F104 | |||||||
| 105 | Number of products | =D93 | × | =E85 | = | =D105*F105 | |||||||
| 106 | Direct labor-hours | =D94 | × | =E86 | = | =D106*F106 | |||||||
| 107 | Total Overhead cost | =SUM(H103:H106) | |||||||||||
| 108 | |||||||||||||
| 109 | Hence Total Overhead cost allocated to Z is | =H107 | |||||||||||
| 110 | |||||||||||||