In: Accounting
Greenwood Company manufactures two products—15,000 units of Product Y and 7,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering implementing an activity-based costing (ABC) system that allocates all of its manufacturing overhead to four cost pools. The following additional information is available for the company as a whole and for Products Y and Z: |
Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity | ||
Machining | Machine-hours | $ | 227,700 | 11,000 | MHs |
Machine setups | Number of setups | $ | 153,900 | 270 | setups |
Production design | Number of products | $ | 91,000 | 2 | products |
General factory | Direct labor-hours | $ | 257,000 | 10,000 | DLHs |
Activity Measure | Product Y | Product Z |
Machining | 7,700 | 3,300 |
Number of setups | 60 | 210 |
Number of products | 1 | 1 |
Direct labor-hours | 8,700 | 1,300 |
1. |
What is the company’s plantwide overhead rate? (Round your answer to 2 decimal places.) |
||||||||
2. |
Using the plantwide overhead rate, how much manufacturing overhead cost is allocated to Product Y and Product Z? (Round your intermediate calculations to 2 decimal places and final answers to the nearest dollar amount.) |
||||||||
3. |
What is the activity rate for the Machining activity cost pool? (Round your answer to 2 decimal places.) |
||||||||
4. |
What is the activity rate for the Machine Setups activity cost pool? (Round your answer to 2 decimal places.) |
||||||||
5. |
What is the activity rate for the Product Design activity cost pool? (Round your answer to 2 decimal places.) |
||||||||
6. |
What is the activity rate for the General Factory activity cost pool? (Round your answer to 2 decimal places.) |
||||||||
7. |
Which of the four activities is a batch-level activity? |
||||||||
|
|||||||||
8. |
Which of the four activities is a product-level activity? |
||||||||
|
|||||||||
9. |
Using the ABC system, how much total manufacturing overhead cost would be assigned to Product Y? (Round your intermediate calculations to 2 decimal places and final answer to the nearest dollar amount.) |
||||||||
10. |
Using the ABC system, how much total manufacturing overhead cost would be assigned to Product Z? (Round your intermediate calculations to 2 decimal places and final answer to the nearest dollar amount.) |
||||||||
11. |
Using the plantwide overhead rate, what percentage of the total overhead cost is allocated to Product Y and Product Z? (Round your answers to 2 decimal places.) |
||||||||
12. |
Using the ABC system, what percentage of the Machining costs is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.) |
||||||||
13. |
Using the ABC system, what percentage of Machine Setups cost is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.) |
||||||||
14. |
Using the ABC system, what percentage of the Product Design cost is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.) |
||||||||
15. |
Using the ABC system, what percentage of the General Factory cost is assigned to Product Y and Product Z? (Round your answers to 2 decimal places.) |
Formula sheet
A | B | C | D | E | F | G | H | I | |||||
2 | |||||||||||||
3 | |||||||||||||
4 | Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity | |||||||||
5 | Machining | Machine-hours | $ | 227700 | 11000 | MHs | |||||||
6 | Machine setups | Number of setups | $ | 153900 | 270 | setups | |||||||
7 | Production design | Number of products | $ | 91000 | 2 | products | |||||||
8 | General factory | Direct labor-hours | $ | 257000 | 10000 | DLHs | |||||||
9 | Total | =SUM(F5:F8) | |||||||||||
10 | |||||||||||||
11 | Activity Measure | Product Y | Product Z | ||||||||||
12 | Machining | 7700 | 3300 | ||||||||||
13 | Number of setups | 60 | 210 | ||||||||||
14 | Number of products | 1 | 1 | ||||||||||
15 | Direct labor-hours | 8700 | 1300 | ||||||||||
16 | |||||||||||||
17 | 1) | ||||||||||||
18 | |||||||||||||
19 | Using direct labor hours as the basis to assign overhead cost, first plantwide overhead rate need to be calculated using following formula: | ||||||||||||
20 |
|
||||||||||||
21 | |||||||||||||
22 | |||||||||||||
23 | Using the following data: | ||||||||||||
24 | Total overhead cost | =F9 | |||||||||||
25 | Total direct labor hours | =G8 | |||||||||||
26 | |||||||||||||
27 | Plantwide overhead rate can be calculated as follows: | ||||||||||||
28 | |||||||||||||
29 | Plantwide overhead allocation rate | =Total overhead costs / Total allocation base used | |||||||||||
30 | =D24/D25 | =D24/D25 | |||||||||||
31 | |||||||||||||
32 | Hence Plantwide overhead allocation rate is | =D30 | |||||||||||
33 | |||||||||||||
34 | 2) | ||||||||||||
35 | |||||||||||||
36 | Product | Activity Driver(Direct Labor Hours) | Plantwide Overhead rate | = | Overhead Allocated | ||||||||
37 | Y | =D15 | × | =D32 | = | =D37*F37 | |||||||
38 | Z | =E15 | × | =D32 | = | =D38*F38 | |||||||
39 | |||||||||||||
40 | Hence, | ||||||||||||
41 | Overhead allocated to Y | =H37 | |||||||||||
42 | Overhead allocated to Z | =H38 | |||||||||||
43 | |||||||||||||
44 | 3), 4), 5) and 6) | ||||||||||||
45 | |||||||||||||
46 | Overhead allocation rate can be calculated as follows: | ||||||||||||
47 |
|
||||||||||||
48 | |||||||||||||
49 | |||||||||||||
50 | |||||||||||||
51 | Activity | Total Budgeted cost | ÷ | Total Expected Use of allocation base | = | Allocation Rate | |||||||
52 | Machining | =F5 | ÷ | =G5 | = | =D52/F52 | |||||||
53 | Machine setups | =F6 | ÷ | =G6 | = | =D53/F53 | |||||||
54 | Production design | =F7 | ÷ | =G7 | = | =D54/F54 | |||||||
55 | General factory | =F8 | ÷ | =G8 | = | =D55/F55 | |||||||
56 | Total | =SUM(D52:D55) | |||||||||||
57 | |||||||||||||
58 | Hence activity rate are as follows: | ||||||||||||
59 | |||||||||||||
60 | Activity | Activity Rate | |||||||||||
61 | =C52 | =H52 | |||||||||||
62 | =C53 | =H53 | |||||||||||
63 | =C54 | =H54 | |||||||||||
64 | =C55 | =H55 | |||||||||||
65 | |||||||||||||
66 | 7) | ||||||||||||
67 | |||||||||||||
68 | Batch level activity occurs for a batch of products. | ||||||||||||
69 | Machine setup is done for to produce a particular batch of the product. | ||||||||||||
70 | |||||||||||||
71 | Hence machine setup is the batch level activity. | ||||||||||||
72 | |||||||||||||
73 | 8) | ||||||||||||
74 | |||||||||||||
75 | Product level activity is the activity which is performed on each unit produced. | ||||||||||||
76 | Machining activity will be required for each product to finish. | ||||||||||||
77 | |||||||||||||
78 | Hence machining activity is product level activity. | ||||||||||||
79 | |||||||||||||
80 | |||||||||||||
81 | Given the following uses of activities: | ||||||||||||
82 | Activity Measure | Product Y | Product Z | Total | |||||||||
83 | Machining | 7700 | 3300 | =D83+E83 | |||||||||
84 | Number of setups | 60 | 210 | =D84+E84 | |||||||||
85 | Number of products | 1 | 1 | =D85+E85 | |||||||||
86 | Direct labor-hours | 8700 | 1300 | =D86+E86 | |||||||||
87 | |||||||||||||
88 | 9) | ||||||||||||
89 | Activity Rate | × | Activity Driver | = | Allocated costs | ||||||||
90 | Y | ||||||||||||
91 | Machining | =H52 | × | =D83 | = | =D91*F91 | |||||||
92 | Number of setups | =H53 | × | =D84 | = | =D92*F92 | |||||||
93 | Number of products | =H54 | × | =D85 | = | =D93*F93 | |||||||
94 | Direct labor-hours | =H55 | × | =D86 | = | =D94*F94 | |||||||
95 | Total Overhead cost | =SUM(H91:H94) | |||||||||||
96 | |||||||||||||
97 | Hence Total Overhead cost allocated to Y is | =H95 | |||||||||||
98 | |||||||||||||
99 | |||||||||||||
100 | 10) | ||||||||||||
101 | Predetermined Rate | × | Resources required | = | Allocated costs | ||||||||
102 | Z | ||||||||||||
103 | Machining | =D91 | × | =E83 | = | =D103*F103 | |||||||
104 | Number of setups | =D92 | × | =E84 | = | =D104*F104 | |||||||
105 | Number of products | =D93 | × | =E85 | = | =D105*F105 | |||||||
106 | Direct labor-hours | =D94 | × | =E86 | = | =D106*F106 | |||||||
107 | Total Overhead cost | =SUM(H103:H106) | |||||||||||
108 | |||||||||||||
109 | Hence Total Overhead cost allocated to Z is | =H107 | |||||||||||
110 |