In: Accounting
On March 1, 2022, Stratford Lighting issued 14% bonds, dated March 1, with a principal amount of $300,000. The bonds sold for $294,000 and mature on February 28, 2042 (20 years). Interest is paid semiannually on August 31 and February 28. The market yield for bonds of similar risk and maturity was 14.3%.
Required:
1. to 4. Prepare the journal entry to record the
issuance of the bonds by Stratford Lighting on March 1, 2022,
interest on August 31, 2022, interest on December 31, 2022 and
interest on February 28, 2023. (Do not round intermediate
calculations. If no entry is required for a transaction/event,
select "No journal entry required" in the first account
field.)
Date | Account Tittles and Explanation | Debit | Credit |
2022 | |||
01-Mar | Cash | $ 294,000 | |
Bonds Discount | $ 6,000 | ||
Bonds Payable | $ 300,000 | ||
Bonds issued at Discount | |||
31-Aug | Interest Expense | $ 21,000 | |
Cash | $ 21,000 | ||
Interest paid for 6 months | |||
31-Aug | Interest Expense | $ 21 | |
Bonds Discount | $ 21 | ||
Bonds discount amortized for 6 months | |||
31-Dec | Interest Expense | $ 14,000 | |
Interest Payable | $ 14,000 | ||
Interest accrued for 4 months | |||
31-Dec | Interest Expense | $ 15.33 | |
Bonds Discount | $ 15.33 | ||
Bonds discount amortized for 4 months | |||
2023 | |||
28-Feb | Interest Expense | $ 7,000 | |
Interest Payable | $ 14,000 | ||
Cash | $ 21,000 | ||
Interest paid for 6 months | |||
28-Feb | Interest Expense | $ 7.67 | |
Bonds Discount | $ 7.67 | ||
Bonds discount amortized for 2 months |
Semi-annual Interest rate = 7%; Semi-annual market Interest rate = 7.15%, No. of Interest Periods =40
Working Notes:
Bonds Amortization Table | |||||
A | B | C | D | E | |
Interest Paid | Int. Expense | Discount | |||
Interest Period | 7% of Par | 7.15% of B.V | Amortization | Balance | Book Value |
Issued Date | - | - | - | $ 6,000 | $ 294,000 |
1 | $ 21,000 | $ 21,021 | $ 21 | $ 5,979 | $ 294,021 |
2 | $ 21,000 | $ 21,023 | $ 23 | $ 5,956 | $ 294,044 |
3 | $ 21,000 | $ 21,024 | $ 24 | $ 5,932 | $ 294,068 |
4 | $ 21,000 | $ 21,026 | $ 26 | $ 5,906 | $ 294,094 |
5 | $ 21,000 | $ 21,028 | $ 28 | $ 5,878 | $ 294,122 |
n | $ 21,000 | $ | $ 0 | $ 300,000 |