Question

In: Accounting

On March 1, 2021, Baddour, Inc., issued 12% bonds, dated January 1, with a face amount...

On March 1, 2021, Baddour, Inc., issued 12% bonds, dated January 1, with a face amount of $175 million. The bonds were priced at $153.6 million (plus accrued interest) to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30.

Required: 1. to 3. What would be the amount(s) related to the bonds Baddour would report in its balance sheet, income statement and statement of cash flows for the year ended September 30, 2021?

Solutions

Expert Solution

1) Balance Sheet :

Liabilities at September 30,2021
Bonds Payable (Face amount) 175,000,000
Less: Discount (21,400,000)
Initial Balance Januray 1,2021 153,600,000
June 30,2021 Discount amortization 252,200
September 30,2021 Discount amortization 134,820
September 30,2021 Net Bonds Payable 153,986,820

Workings :

i) June 30 ,2021 discount amortization:

Interest Expense = [ 14% * 153,600,000 * (6/12)] = 10,752,000

Less;Interest paid = [12% * 175,000,000 * (6/12)] = (10,500,000)

Discount Amortization = 252,000

ii ) September 30,2021 Discount amortization ;

Interest Expense = [14% * (153,600,000+252,000) * (3/12)] = 5,384,820

Less:Interest Payable = [12% * 175,000,000 * (3/12)] = (5,250,000)

Discount amortization = 134,820

Balance Sheet as on September 30,2021:

Net bonds payable $153,986,820

Interest Payable $5,250,000 [12% * 175,000,000 * (3/12)]

2) Income Statement :

Interest Expense for fiscal year 2021 ;

June 30,2021 Interest Expense = [14% * 153,600,000 * (6/12)]   = 10,752,000

September 30 ,2021 Interest Expense = [14% * (153,600,000 + 252,000) * (3/12)] = 5,384,820

TOTAL : Interest Expense for fiscal year 2021    = $16,136,820

3) Statement of Cash Flow:

Baddour would report the cash inflow of $153,600,000 from the Sale of bonds as a cash flow from financing activity.

Sale of Bonds $153,600,000

Cash interest paid [12% * 175,000,000 *(6/12)] of 10,500,000 is a cash outflow from operating activity

Cash interest paid $10,500,000


Related Solutions

On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $163 million....
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $163 million. The bonds were priced at $142.7 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $166 million....
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $166 million. The bonds were priced at $145.4 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2021, Baddour, Inc., issued 10% bonds with a face amount of $168 million....
On January 1, 2021, Baddour, Inc., issued 10% bonds with a face amount of $168 million. The bonds were priced at $147.2 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2018, Baddour, Inc., issued 12% bonds with a face amount of $170 million....
On January 1, 2018, Baddour, Inc., issued 12% bonds with a face amount of $170 million. The bonds were priced at $149.0 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On April 1, 2021, Western Communications, Inc., issued 12% bonds, dated March 1, 2021, with face...
On April 1, 2021, Western Communications, Inc., issued 12% bonds, dated March 1, 2021, with face amount of $49 million. The bonds sold for $48.3 million and mature on February 28, 2024. Interest is paid semiannually on August 31 and February 28. Stillworth Corporation acquired $49,000 of the bonds as a long-term investment. The fiscal years of both firms end December 31, and both firms use the straight-line method. Required: 1. Prepare the journal entries to record (a) issuance of...
On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $162 million....
On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $162 million. The bonds were priced at $141.8 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $160 million....
On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $160 million. The bonds were priced at $140 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2021, Charles, Inc., issued 12% bonds with a face amount of $17 million....
On January 1, 2021, Charles, Inc., issued 12% bonds with a face amount of $17 million. The bonds were priced at $14 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Charles’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Charles report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Charles report in its income statement for the year ended September...
On January 1, 2021, Instaform, Inc., issued 12% bonds with a face amount of $65 million,...
On January 1, 2021, Instaform, Inc., issued 12% bonds with a face amount of $65 million, dated January 1. The bonds mature in 2040 (20 years). The market yield for bonds of similar risk and maturity is 14%. Interest is paid semiannually. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-a. Determine the price of the bonds at January 1, 2021....
On January 1, 2021, Charles, Inc., issued 12% bonds with a face amount of $17 million....
On January 1, 2021, Charles, Inc., issued 12% bonds with a face amount of $17 million. The bonds were priced at $14 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Charles’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Charles report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Charles report in its income statement for the year ended September...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT