In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
| Inventories | January 1 | December 31 | ||
| Materials | $357,690 | $447,110 | ||
| Work in process | 643,840 | 608,070 | ||
| Finished goods | 618,800 | 621,480 | ||
| Advertising expense | $303,590 |
| Depreciation expense-office equipment | 42,920 |
| Depreciation expense-factory equipment | 57,680 |
| Direct labor | 688,550 |
| Heat, light, and power-factory | 22,800 |
| Indirect labor | 80,480 |
| Materials purchased | 675,140 |
| Office salaries expense | 235,630 |
| Property taxes-factory | 18,780 |
| Property taxes-headquarters building | 38,900 |
| Rent expense-factory | 31,740 |
| Sales | 3,161,070 |
| Sales salaries expense | 388,090 |
| Supplies-factory | 15,650 |
| Miscellaneous costs-factory | 9,840 |
Required:
1. Prepare the 20Y6 statement of cost of goods manufactured.
| Shanika Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Year Ended December 31, 20Y6 | |||
|
$ | ||
| Direct materials: | |||
|
$ | ||
|
|||
|
$ | ||
|
|||
|
$ | ||
|
|||
| Factory overhead: | |||
|
$ | ||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
| Total factory overhead | |||
| Total manufacturing costs incurred in 20Y6 | |||
| Total manufacturing costs | $ | ||
|
|||
| Cost of goods manufactured | $ | ||
Feedback
2. Prepare the 20Y6 income statement.
| Shanika Company | |||
| Income Statement | |||
| For the Year Ended December 31, 20Y6 | |||
|
$ | ||
| Cost of good sold: | |||
|
$ | ||
|
|||
|
$ | ||
|
|||
|
|||
|
$ | ||
| Operating expenses: | |||
| Administrative expenses: | |||
|
$ | ||
|
|||
|
$ | ||
| Selling expenses: | |||
|
$ | ||
|
|||
| Total operating expenses | |||
|
$ | ||