In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
Inventories | January 1 | December 31 | ||
Materials | $357,690 | $447,110 | ||
Work in process | 643,840 | 608,070 | ||
Finished goods | 618,800 | 621,480 |
Advertising expense | $303,590 |
Depreciation expense-office equipment | 42,920 |
Depreciation expense-factory equipment | 57,680 |
Direct labor | 688,550 |
Heat, light, and power-factory | 22,800 |
Indirect labor | 80,480 |
Materials purchased | 675,140 |
Office salaries expense | 235,630 |
Property taxes-factory | 18,780 |
Property taxes-headquarters building | 38,900 |
Rent expense-factory | 31,740 |
Sales | 3,161,070 |
Sales salaries expense | 388,090 |
Supplies-factory | 15,650 |
Miscellaneous costs-factory | 9,840 |
Required:
1. Prepare the 20Y6 statement of cost of goods manufactured.
Shanika Company | |||
Statement of Cost of Goods Manufactured | |||
For the Year Ended December 31, 20Y6 | |||
|
$ | ||
Direct materials: | |||
|
$ | ||
|
|||
|
$ | ||
|
|||
|
$ | ||
|
|||
Factory overhead: | |||
|
$ | ||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
Total factory overhead | |||
Total manufacturing costs incurred in 20Y6 | |||
Total manufacturing costs | $ | ||
|
|||
Cost of goods manufactured | $ |
Feedback
2. Prepare the 20Y6 income statement.
Shanika Company | |||
Income Statement | |||
For the Year Ended December 31, 20Y6 | |||
|
$ | ||
Cost of good sold: | |||
|
$ | ||
|
|||
|
$ | ||
|
|||
|
|||
|
$ | ||
Operating expenses: | |||
Administrative expenses: | |||
|
$ | ||
|
|||
|
$ | ||
Selling expenses: | |||
|
$ | ||
|
|||
Total operating expenses | |||
|
$ |