In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
Inventories | January 1 | December 31 |
Materials | $293,460 | $363,890 |
Work in process | 528,230 | 494,890 |
Finished goods | 507,690 | 505,810 |
Advertising expense | $247,080 | |
Depreciation expense-office equipment | 34,930 | |
Depreciation expense-factory equipment | 46,940 | |
Direct labor | 560,390 | |
Heat, light, and power-factory | 18,560 | |
Indirect labor | 65,500 | |
Materials purchased | 549,470 | |
Office salaries expense | 191,770 | |
Property taxes-factory | 15,280 | |
Property taxes-headquarters building | 31,660 | |
Rent expense-factory | 25,840 | |
Sales | 2,572,700 | |
Sales salaries expense | 315,860 | |
Supplies-factory | 12,740 | |
Miscellaneous costs-factory | 8,010 |
Required:
1. Prepare the statement of cost of goods manufactured.
Shanika Company | |||
Statement of Cost of Goods Manufactured | |||
For the Year Ended December 31, 20Y6 | |||
$fill in the blank | |||
Direct materials: | |||
$fill in the blank | |||
fill in the blank | |||
$fill in the blank | |||
fill in the blank | |||
$fill in the blank | |||
fill in the blank | |||
Factory overhead: | |||
$fill in the blank | |||
fill in the blank | |||
fill in the blank | |||
fill in the blank | |||
fill in the blank | |||
fill in the blank | |||
fill in the blank | |||
Total factory overhead | fill in the blank | ||
Total manufacturing costs incurred | fill in the blank | ||
Total manufacturing costs | $fill in the blank | ||
fill in the blank | |||
Cost of goods manufactured | $fill in the blank |
2. Prepare the income statement.
Shanika Company | |||
Income Statement | |||
For the Year Ended December 31, 20Y6 | |||
$fill in the blank | |||
Cost of goods sold: | |||
$fill in the blank | |||
fill in the blank | |||
$fill in the blank | |||
fill in the blank | |||
fill in the blank | |||
$fill in the blank | |||
Operating expenses: | |||
Administrative expenses: | |||
$fill in the blank | |||
fill in the blank | |||
fill in the blank | $fill in the blank | ||
Selling expenses: | |||
$fill in the blank | |||
fill in the blank | fill in the blank | ||
Total operating expenses | fill in the blank | ||
$fill in the blank |