In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
| Inventories | January 1 | December 31 |
| Materials | $293,460 | $363,890 |
| Work in process | 528,230 | 494,890 |
| Finished goods | 507,690 | 505,810 |
| Advertising expense | $247,080 | |
| Depreciation expense-office equipment | 34,930 | |
| Depreciation expense-factory equipment | 46,940 | |
| Direct labor | 560,390 | |
| Heat, light, and power-factory | 18,560 | |
| Indirect labor | 65,500 | |
| Materials purchased | 549,470 | |
| Office salaries expense | 191,770 | |
| Property taxes-factory | 15,280 | |
| Property taxes-headquarters building | 31,660 | |
| Rent expense-factory | 25,840 | |
| Sales | 2,572,700 | |
| Sales salaries expense | 315,860 | |
| Supplies-factory | 12,740 | |
| Miscellaneous costs-factory | 8,010 |
Required:
1. Prepare the statement of cost of goods manufactured.
| Shanika Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Year Ended December 31, 20Y6 | |||
| $fill in the blank | |||
| Direct materials: | |||
| $fill in the blank | |||
| fill in the blank | |||
| $fill in the blank | |||
| fill in the blank | |||
| $fill in the blank | |||
| fill in the blank | |||
| Factory overhead: | |||
| $fill in the blank | |||
| fill in the blank | |||
| fill in the blank | |||
| fill in the blank | |||
| fill in the blank | |||
| fill in the blank | |||
| fill in the blank | |||
| Total factory overhead | fill in the blank | ||
| Total manufacturing costs incurred | fill in the blank | ||
| Total manufacturing costs | $fill in the blank | ||
| fill in the blank | |||
| Cost of goods manufactured | $fill in the blank | ||
2. Prepare the income statement.
| Shanika Company | |||
| Income Statement | |||
| For the Year Ended December 31, 20Y6 | |||
| $fill in the blank | |||
| Cost of goods sold: | |||
| $fill in the blank | |||
| fill in the blank | |||
| $fill in the blank | |||
| fill in the blank | |||
| fill in the blank | |||
| $fill in the blank | |||
| Operating expenses: | |||
| Administrative expenses: | |||
| $fill in the blank | |||
| fill in the blank | |||
| fill in the blank | $fill in the blank | ||
| Selling expenses: | |||
| $fill in the blank | |||
| fill in the blank | fill in the blank | ||
| Total operating expenses | fill in the blank | ||
| $fill in the blank | |||