In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
| Inventories | January 1 | December 31 | ||
| Materials | $441,510 | $551,890 | ||
| Work in process | 794,720 | 750,570 | ||
| Finished goods | 763,810 | 767,130 | ||
| Advertising expense | $374,730 |
| Depreciation expense-office equipment | 52,980 |
| Depreciation expense-factory equipment | 71,190 |
| Direct labor | 849,910 |
| Heat, light, and power-factory | 28,150 |
| Indirect labor | 99,340 |
| Materials purchased | 833,350 |
| Office salaries expense | 290,850 |
| Property taxes-factory | 23,180 |
| Property taxes-headquarters building | 48,010 |
| Rent expense-factory | 39,180 |
| Sales | 3,901,860 |
| Sales salaries expense | 479,040 |
| Supplies-factory | 19,320 |
| Miscellaneous costs-factory | 12,140 |
Required:
1. Prepare the 20Y6 statement of cost of goods manufactured.
| Shanika Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Year Ended December 31, 20Y6 | |||
| $ | |||
| Direct materials: | |||
| $ | |||
| $ | |||
| $ | |||
| Factory overhead: | |||
| $ | |||
| Total factory overhead | |||
| Total manufacturing costs incurred in 20Y6 | |||
| Total manufacturing costs | $ | ||
| Cost of goods manufactured | $ | ||
2. Prepare the 20Y6 income statement.
| Shanika Company | |||
| Income Statement | |||
| For the Year Ended December 31, 20Y6 | |||
| $ | |||
| Cost of good sold: | |||
| $ | |||
| $ | |||
| $ | |||
| Operating expenses: | |||
| Administrative expenses: | |||
| $ | |||
| $ | |||
| Selling expenses: | |||
| $ | |||
| Total operating expenses | |||
| $ | |||