In: Finance
Premium |
Strike Price |
|
Call 1 |
$9.89 |
$75 |
Call 2 |
$4.98 |
$85 |
Put 1 |
$3.41 |
$75 |
Put 2 |
$8.30 |
$85 |
You establish an option position combining the purchase of Call 1 and Put 2 and the simultaneous sale of Call 2 and Put 1.
Stock Price |
$65 |
$70 |
$75 |
$80 |
$85 |
$90 |
$95 |
Payoff Long Call 1 |
|||||||
Payoff Short Call 2 |
|||||||
Payoff Long Put 2 |
|||||||
Payoff Short Put 1 |
|||||||
Terminal Value |
|||||||
Net Premium Paid |
|||||||
Profit |
Premium |
Strike Price |
|
Call 1 |
$9.89 = C1 |
$75 = K1 |
Call 2 |
$4.98 = C2 |
$85 = K2 |
Put 1 |
$3.41 = P1 |
$75 = K1 |
Put 2 |
$8.30 = P2 |
$85 = K2 |
You establish an option position combining the purchase of Call 1 and Put 2 and the simultaneous sale of Call 2 and Put 1.
1. What is the cost of establishing this position?
Cost of establishing the position = C1 + P2 - C2 - P1 = 9.89 + 8.30 - 4.98 - 3.41 = $ 9.80
2. The payoff will be
Payoff from long call = max (S - K, 0)
Payoff from long Put = Max (K - S, 0)
Payoff from short call = - max (S - K, 0)
Payoff from short put = - max (K - S, 0)
Stock Price |
$65 |
$70 |
$75 |
$80 |
$85 |
$90 |
$95 |
Payoff Long Call 1 |
0 | 0 | 0 | 5 | 10 | 15 | 20 |
Payoff Short Call 2 |
0 | 0 | 0 | 0 | 0 | -5 | -10 |
Payoff Long Put 2 |
10 | 5 | 0 | 0 | 0 | 0 | 0 |
Payoff Short Put 1 |
-20 | -15 | -10 | -5 | 0 | 0 | 0 |
Terminal Value |
-10 | -10 | -10 | 0 | 10 | 10 | 10 |
Net Premium Paid |
9.80 | 9.80 | 9.80 | 9.80 | 9.80 | 9.80 | 9.80 |
Profit |
-19.80 | -19.80 | -19.80 | -9.80 | 0.20 | 0.20 | 020 |
Risk free rate, r should be such that Terminal value of 10 = 9.80 x (1 + r)
Or, r = 10 / 9.80 - 1 = 2.04%