In: Accounting
Problem 1-19 Traditional and Contribution Format Income Statements [LO1-6]
Todrick Company is a merchandiser that reported the following information based on 1,000 units sold:
Sales | $ | 285,000 |
Beginning merchandise inventory | $ | 19,000 |
Purchases | $ | 190,000 |
Ending merchandise inventory | $ | 9,500 |
Fixed selling expense | $ | ? |
Fixed administrative expense | $ | 11,400 |
Variable selling expense | $ | 14,250 |
Variable administrative expense | $ | ? |
Contribution margin | $ | 57,000 |
Net operating income | $ | 17,100 |
Required:
1. Prepare a contribution format income statement.
2. Prepare a traditional format income statement.
3. Calculate the selling price per unit.
4. Calculate the variable cost per unit.
5. Calculate the contribution margin per unit.
6. Which income statement format (traditional format or contribution format) would be more useful to managers in estimating how net operating income will change in responses to changes in unit sales?
Prepare a traditional format income statement.
|
Contribution format income statement | |||||||
Amount | amount | ||||||
Sales | 285,000 | ||||||
less:Variable expenses | |||||||
Cost of goods sold | 199500 | ||||||
Variable selling expense | 14,250 | ||||||
variable administrative expense | 14,250 | 228,000 | |||||
contribution margin | 57,000 | ||||||
less:Fixed expense | |||||||
fixed administrative expense | 11,400 | ||||||
fixed selling expense | 28,500 | 39,900 | |||||
net operating income | 17,100 | ||||||
Traditional income statement | |||||||
sales | 285,000 | ||||||
less cost of goods sold | 199500 | ||||||
Gross profit | 85,500 | ||||||
Selling and administrative expense | |||||||
Selling expense | 42,750 | ||||||
Administrative expense | 25,650 | 68,400 | |||||
Net operating income | 17,100 | ||||||
3 | Selling price per unit | 285 | |||||
4 | Variable cost per unit | 228 | |||||
5 | Contribution margin per unit | 57 | |||||
6) | Contribution format | ||||||