Question

In: Accounting

Western Vancouver Company has just completed their trial balance for the year of operations ending March...

Western Vancouver Company has just completed their trial balance for the year of operations ending March 31, 2020 as shown below:

$

Office supplies 140

Interest earned 3,370

Office supplies expense 10,220

Patent 600

Commission expense 1,320

Prepaid advertising expense 480

Rent income 10,840

Furniture 9,200

Interest expense 4,500

Accrued interest expense 374

Cash 3,400

Copyright 6,000

Notes receivable, 2025 28,600

Unearned rent income 800

Investment, due 3 months 2,400

Accrued salary expense 526

Translation services revenue 36,000

Land 22,000

Depreciation expense, building 5,000

Accrued commission income 10,200

Accumulated depreciation, furniture 700

Advertising expense 5,520

John Wright, capital 149,200

Depreciation expense, furniture 390

Long-term notes payable, (2030) 75,000

Utilities expense 7,344

John Wright, withdrawals 1,100

Accounts payable 1,684

Building 125,000

Salaries expense 312,520

Accumulated depreciation, building 5,000

Rent paid 24,600

Additional information: 1. Additional investment made by the owner during the year, $22,000.

2. $8,000 of the Long Term Notes Payable will be paid in 5 months after March 31, 2020.

3. $3,600 of the Notes Receivable will be received by March 31, 2021.

Required: Prepare, in good form, a Balance Sheet for the year 2020.

Solutions

Expert Solution

Western Vancouver Company
Balance Sheet
At March 31,2020
Current assets:
Cash $3,400
Investment, due 3 months $2,400
Notes receivable $3,600
Office supplies $140
Prepaid advertising expense $480
Accrued commission income $10,200
Total current assets $20,220
Investments:
Notes receivable [28600-3600] $25,000
Property, plant and equipment:
Land $22,000
Furniture $9,200
Accumulated depreciation, furniture ($700) $8,500
Building $125,000
Accumulated depreciation, building ($5,000) $120,000
Tootal property, plant and equipment $150,500
Intangible assets:
Patent $600
Copyright $6,000
Total intangible assets $6,600
Total assets $202,320
Liabilities and Stockholders' equity
Current liabilities:
Accounts payable $1,684
Unearned rent income $800
Accrued interest expense $374
Accrued salary expense $26
Notes payable-Current portion of long term $8,000
Total current liabilities $10,884
Long-term notes payable [75000-8000] $67,000
Total liabilities $77,884
Owner's equity:
John Wright, capital [Diff.] $124,436
Total liabilities and stockholders' equity $202,320

Related Solutions

Western Vancouver Company has just completed their trial balance for the year of operations ending March...
Western Vancouver Company has just completed their trial balance for the year of operations ending March 31, 2020 as shown below: $ Office supplies 140 Interest earned 3,370 Office supplies expense 10,220 Patent 600 Commission expense 1,320 Prepaid advertising expense 480 Rent income 10,840 Furniture 9,200 Interest expense 4,500 Accrued interest expense 374 Cash 3,400 Copyright 6,000 Notes receivable, 2025 28,600 Unearned rent income 800 Investment, due 3 months 2,400 Accrued salary expense 526 Translation services revenue 36,000 Land 22,000...
All Journals and General Ledger; Trial Balance The transactions completed by AM Express Company during March,...
All Journals and General Ledger; Trial Balance The transactions completed by AM Express Company during March, the first month of the fiscal year, were as follows: Mar. 1. Issued Check No. 205 for March rent, $2,450. 2. Purchased a vehicle on account from McIntyre Sales Co., $26,900. 3. Purchased office equipment on account from Office Mate Inc., $1,570. 5. Issued Invoice No. 91 to Ellis Co., $7,000. 6. Received check for $7,950 from Chavez Co. in payment of invoice. 7....
The March 31, 2017, unadjusted trial balance for Silva Rentals after its first year of operations...
The March 31, 2017, unadjusted trial balance for Silva Rentals after its first year of operations is shown below: Silva Rentals Unadjusted Trial Balance March 31, 2017 Unadjusted Trial Balance No. Account Dr. Cr. 101 Cash $ 6,700 110 Rent receivable 30,700 124 Office supplies 2,100 141 Notes receivable, due 2017 44,500 161 Furniture 15,700 173 Building 213,000 183 Land 39,500 191 Patent 9,300 201 Accounts payable $ 13,450 252 Long-term note payable 172,000 301 Silva, Capital 85,000 302 Silva,...
SnapShot Company, a commercial photography studio, has just completed its first full year of operations on...
SnapShot Company, a commercial photography studio, has just completed its first full year of operations on December 31, 2015. General ledger account balances before year-end adjustments follow; no adjusting entries have been made to the accounts at any time during the year. Assume that all balances are normal. Cash $2,150 Accounts Payable $1,910 Accounts Receivable 3,800 Unearned Photography Fees 2,600 Prepaid Rent 12,600 Common Stock 24,000 Prepaid Insurance 2,970 Photography Fees Earned 34,480 Supplies 4,250 Wages Expense 11,000 Equipment 22,800...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (41,000 units × $44.60 per unit) $ 1,828,600 Cost of goods sold (41,000 units × $20 per unit) 820,000 Gross margin 1,008,600 Selling and administrative expenses 471,500 Net operating income $ 537,100 The company’s selling and administrative expenses consist of $307,500 per year in fixed expenses and $4 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year appears below:    Whitman Company Income Statement Sales (42,000 units × $44.60 per unit) $ 1,873,200 Cost of goods sold (42,000 units × $24 per unit) 1,008,000 Gross margin 865,200 Selling and administrative expenses 483,000 Net operating income $ 382,200 The company’s selling and administrative expenses consist of $315,000 per year in fixed expenses and $4 per unit sold in variable...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (38,000 units × $41.60 per unit) $ 1,580,800 Cost of goods sold (38,000 units × $24 per unit) 912,000 Gross margin 668,800 Selling and administrative expenses 475,000 Net operating income $ 193,800 The company’s selling and administrative expenses consist of $285,000 per year in fixed expenses and $5 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (42,000 units × $42.10 per unit) $ 1,768,200 Cost of goods sold (42,000 units × $23 per unit) 966,000 Gross margin 802,200 Selling and administrative expenses 483,000 Net operating income $ 319,200 The company’s selling and administrative expenses consist of $315,000 per year in fixed expenses and $4 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (39,000 units × $44.60 per unit) $ 1,739,400 Cost of goods sold (39,000 units × $23 per unit) 897,000 Gross margin 842,400 Selling and administrative expenses 448,500 Net operating income $ 393,900 The company’s selling and administrative expenses consist of $292,500 per year in fixed expenses and $4 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year appears below:    Whitman Company Income Statement   Sales (39,000 units × $42.10 per unit) $ 1,641,900   Cost of goods sold (39,000 units × $26 per unit) 1,014,000   Gross margin 627,900   Selling and administrative expenses 487,500   Net operating income $ 140,400    The company’s selling and administrative expenses consist of $292,500 per year in fixed expenses and $5 per unit sold in...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT