In: Accounting
All Journals and General Ledger; Trial Balance
The transactions completed by AM Express Company during March, the first month of the fiscal year, were as follows:
Mar. 1. | Issued Check No. 205 for March rent, $2,450. | |
2. | Purchased a vehicle on account from McIntyre Sales Co., $26,900. | |
3. | Purchased office equipment on account from Office Mate Inc., $1,570. | |
5. | Issued Invoice No. 91 to Ellis Co., $7,000. | |
6. | Received check for $7,950 from Chavez Co. in payment of invoice. | |
7. | Issued Invoice No. 92 to Trent Co., $9,840. | |
9. | Issued Check No. 206 for fuel expense, $820. | |
10. | Received check for $10,000 from Sajeev Co. in payment of invoice. | |
10. | Issued Check No. 207 to Office City in payment of $450 invoice. | |
10. | Issued Check No. 208 to Bastille Co. in payment of $1,890 invoice. | |
11. | Issued Invoice No. 93 to Jarvis Co., $7,200. | |
11. | Issued Check No. 209 to Porter Co. in payment of $415 invoice. | |
12. | Received check for $7,000 from Ellis Co. in payment of March 5 invoice. | |
13. | Issued Check No. 210 to McIntyre Sales Co. in payment of $26,900 invoice of March 2. | |
16. | Cash fees earned for March 1–16, $26,800. | |
16. | Issued Check No. 211 for purchase of a vehicle, $28,500. | |
17. | Issued Check No. 212 for miscellaneous administrative expense, $4,680. | |
18. | Purchased maintenance supplies on account from Bastille Co., $2,430. | |
18. | Received check for rent revenue on office space, $900. | |
19. | Purchased the following on account from Master Supply Co.: maintenance supplies, $2,640, and office supplies, $1,500. | |
20. | Issued Check No. 213 in payment of advertising expense, $8,590. | |
20. | Used maintenance supplies with a cost of $4,400 to repair vehicles. | |
21. | Purchased office supplies on account from Office City, $990. | |
24. | Issued Invoice No. 94 to Sajeev Co., $9,200. | |
25. | Received check for $14,000 from Chavez Co. in payment of invoice. | |
25. | Issued Invoice No. 95 to Trent Co., $6,300. | |
26. | Issued Check No. 214 to Office Mate Inc. in payment of $1,570 invoice of March 3. | |
27. | Issued Check No. 215 to J. Wu as a personal withdrawal, $4,000. | |
30. | Issued Check No. 216 in payment of driver salaries, $33,300. | |
31. | Issued Check No. 217 in payment of office salaries, $21,200. | |
31. | Issued Check No. 218 for office supplies, $600. | |
31. | Cash fees earned for March 17–31, $29,400. |
Required:
1. The following accounts are setup in the general ledger as of March 1. Using the information below, enter the balances for each account.
11 | Cash | $65,200 | 32 | J. Wu, Drawing | - | |
12 | Accounts Receivable | 31,950 | 41 | Fees Earned | - | |
14 | Maintenance Supplies | 7,240 | 42 | Rent Revenue | - | |
15 | Office Supplies | 3,690 | 51 | Driver Salaries Expense | - | |
16 | Office Equipment | 17,300 | 52 | Maintenance Supplies Expense | - | |
17 | Accum. Depr.—Office Equip. | 4,250 | 53 | Fuel Expense | - | |
18 | Vehicles | 62,400 | 61 | Office Salaries Expense | - | |
19 | Accum. Depr.—Vehicles | 17,800 | 62 | Rent Expense | - | |
21 | Accounts Payable | 2,755 | 63 | Advertising Expense | - | |
31 | J. Wu, Capital | 162,975 | 64 | Miscellaneous Administrative Exp. | - |
2. Journalize the transactions for March using the required journal(s). Assume that the daily postings to the individual accounts in the accounts payable subsidiary ledger and the accounts receivable subsidiary ledger have been made.
2a. Journalize the transactions for March using the purchases journal (with columns for Accounts Payable, Maintenance Supplies, Office Supplies, and Other Accounts). Assume that the daily postings to the individual accounts in the accounts payable subsidiary ledger and the accounts receivable subsidiary ledger have been made.
If no entry is required, type "No entry required" and leave the amount boxes blank.
If an amount box does not require an entry, leave it blank.
PURCHASES JOURNAL | PAGE 37 | |||||||
---|---|---|---|---|---|---|---|---|
Date | Account Credited | Post. Ref. | Accounts
Payable Cr. |
Maintenance Supplies Dr. |
Office
Supplies Dr. |
Other
Accounts Dr. |
Post. Ref. |
Amount |
✔ | ||||||||
✔ | ||||||||
✔ | ||||||||
✔ | ||||||||
✔ | ||||||||
(21) | (14) | (15) | (✔) |
2b. Journalize the transactions for March using the cash receipts journal. Assume that the daily postings to the individual accounts in the accounts payable subsidiary ledger and the accounts receivable subsidiary ledger have been made.
If an amount box does not require an entry, leave it blank.
CASH RECEIPTS JOURNAL | PAGE 31 | ||||
---|---|---|---|---|---|
Date | Account Credited | Post. Ref. | Other
Accounts Cr. |
Accounts Receivable Cr. |
Cash Dr. |
✔ | |||||
✔ | |||||
✔ | |||||
✔ | |||||
(✔) | (12) | (11) |
2c. Journalize the transactions for March using the single-column revenue journal. Assume that the daily postings to the individual accounts in the accounts payable subsidiary ledger and the accounts receivable subsidiary ledger have been made.
REVENUE JOURNAL | PAGE 35 | |||
---|---|---|---|---|
Date |
Invoice No. |
Account Debited |
Post. Ref. |
Accounts
Rec. Dr. Fees Earned Cr. |
✔ | ||||
✔ | ||||
✔ | ||||
✔ | ||||
✔ | ||||
(41) (12) |
2d. Journalize the transactions for March using the cash payments journal. Assume that the daily postings to the individual accounts in the accounts payable subsidiary ledger and the accounts receivable subsidiary ledger have been made.
If an amount box does not require an entry, leave it blank.
CASH PAYMENTS JOURNAL | PAGE 34 | |||||
---|---|---|---|---|---|---|
Date | Ck. No. | Account Debited | Post. Ref. |
Other Accounts Dr. |
Accounts Payable Dr. |
Cash Cr. |
✔ | ||||||
✔ | ||||||
✔ | ||||||
✔ | ||||||
✔ | ||||||
(✔) | (21) | (11) |
2e. Journalize the transactions for March using the two-column general journal. Assume that the daily postings to the individual accounts in the accounts payable subsidiary ledger and the accounts receivable subsidiary ledger have been made.
If an amount box does not require an entry, leave it blank.
JOURNAL | PAGE 1 | |||
---|---|---|---|---|
Date | Description | Post. Ref. | Debit | Credit |
3. Post the appropriate individual entries to the general ledger.
4. Total each of the columns of the special journals, and post the appropriate totals to the general ledger; insert the account balances.
If an amount box does not require an entry, leave it blank.
GENERAL LEDGER | ||||||
---|---|---|---|---|---|---|
Balance | ||||||
Date | Item | Post. Ref. | Debit | Credit | Dr. | Cr. |
Account: Cash #11 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Accounts Receivable #12 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Maintenance Supplies #14 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Office Supplies #15 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Office Equipment #16 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Accumulated Depreciation - Office Equipment #17 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Vehicles #18 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Accumulated Depreciation - Vehicles #19 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: Accounts Payable #21 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: J. Wu, Capital #31 | ||||||
Mar. 1 | Balance | ✔ | ||||
Account: J. Wu, Drawing #32 | ||||||
Account: Fees Earned #41 | ||||||
Account: Rent Revenue #42 | ||||||
Account: Driver Salaries Expense #51 | ||||||
Account: Maintenance Supplies Expense #52 | ||||||
Account: Fuel Expense #53 | ||||||
Account: Office Salaries Expense #61 | ||||||
Account: Rent Expense #62 | ||||||
Mar. 1 | ||||||
Account: Advertising Expense #63 | ||||||
Account: Miscellaneous Administrative Expense #64 | ||||||
5. Prepare a trial balance.
If an amount box does not require an entry, leave it blank.
AM EXPRESS
COMPANY Unadjusted Trial Balance March 31 |
||
---|---|---|
Debit Balances | Credit Balances | |
Cash | ||
Accounts Receivable | ||
Maintenance Supplies | ||
Office Supplies | ||
Office Equipment | ||
Accumulated Depreciation - Office Equipment | ||
Vehicles | ||
Accumulated Depreciation - Vehicles | ||
Accounts Payable | ||
J. Wu, Capital | ||
J. Wu, Drawing | ||
Fees Earned | ||
Rent Revenue | ||
Driver Salaries Expense | ||
Maintenance Supplies Expense | ||
Fuel Expense | ||
Office Salaries Expense | ||
Rent Expense | ||
Advertising Expense | ||
Miscellaneous Administrative Expense | ||
General Ledger | ||||||||
AM Express Company | ||||||||
Cash A/c | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | $ 65,200.00 | ||||||
1-Mar | Rent | $ 2,450.00 | $ 62,750.00 | |||||
6-Mar | Acounts Receivable | $ 7,950.00 | $ 70,700.00 | |||||
9-Mar | Fuel Expenses | $ 820.00 | $ 69,880.00 | |||||
10-Mar | Accounts Receivable | $ 10,000.00 | $ 79,880.00 | |||||
10-Mar | Accounts Payable | $ 450.00 | $ 79,430.00 | |||||
10-Mar | Accounts Payable | $ 1,890.00 | $ 77,540.00 | |||||
11-Mar | Accounts Payable | $ 415.00 | $ 77,125.00 | |||||
12-Mar | Accounts Receivable | $ 7,000.00 | $ 84,125.00 | |||||
13-Mar | Accounts Payable | $ 26,900.00 | $ 57,225.00 | |||||
16-Mar | Vehicle | $ 28,500.00 | $ 28,725.00 | |||||
16-Mar | Fees Earned | $ 26,800.00 | $ 55,525.00 | |||||
17-Mar | Misc Expenses | $ 4,680.00 | $ 50,845.00 | |||||
18-Mar | Rent Revenue | $ 900.00 | $ 51,745.00 | |||||
20-Mar | Advertisement | $ 8,590.00 | $ 43,155.00 | |||||
25-Mar | Accounts Receivable | $ 14,000.00 | $ 57,155.00 | |||||
26-Mar | Accounts Payable | $ 1,570.00 | $ 55,585.00 | |||||
27-Mar | Drawings | $ 4,000.00 | $ 51,585.00 | |||||
30-Mar | Driver Salaries | $ 33,300.00 | $ 18,285.00 | |||||
31-Mar | Fees Earned | $ 29,400.00 | $ 47,685.00 | |||||
31-Mar | Office Salaries | $ 21,200.00 | $ 26,485.00 | |||||
31-Mar | Office Supplies | $ 600.00 | $ 25,885.00 | |||||
Total | $ 96,050.00 | $ 135,365.00 | ||||||
Accounts receivable | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | $ 31,950.00 | ||||||
5-Mar | $ 7,000.00 | $ 38,950.00 | ||||||
6-Mar | $ 7,950.00 | $ 31,000.00 | ||||||
7-Mar | $ 9,840.00 | $ 40,840.00 | ||||||
10-Mar | $ 10,000.00 | $ 30,840.00 | ||||||
11-Mar | $ 7,200.00 | $ 38,040.00 | ||||||
12-Mar | $ 7,000.00 | $ 31,040.00 | ||||||
24-Mar | $ 9,200.00 | $ 40,240.00 | ||||||
25-Mar | $ 14,000.00 | $ 26,240.00 | ||||||
25-Mar | $ 6,300.00 | $ 32,540.00 | ||||||
$ 33,240.00 | $ 38,950.00 | |||||||
Maintenance Supplies | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | $ 7,240.00 | ||||||
18-Mar | $ 2,430.00 | $ 9,670.00 | ||||||
19-Mar | $ 2,640.00 | $ 12,310.00 | ||||||
20-Mar | $ 4,400.00 | $ 7,910.00 | ||||||
Office Supplies | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | $ 3,690.00 | ||||||
19-Mar | $ 1,500.00 | $ 5,190.00 | ||||||
21-Mar | $ 990.00 | $ 6,180.00 | ||||||
31-Mar | $ 600.00 | $ 6,780.00 | ||||||
Office Equipment | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | $ 17,300.00 | ||||||
3-Mar | $ 1,570.00 | $ 18,870.00 | ||||||
Vehicle | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | $ 62,400.00 | ||||||
2-Mar | $ 26,900.00 | $ 89,300.00 | ||||||
16-Mar | $ 28,500.00 | $ 117,800.00 | ||||||
Fuel expenses | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | Balance | |||||||
9-Mar | $ 820.00 | $ 820.00 | ||||||
Accounts Payable | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | $ 2,755.00 | |||||||
2-Mar | $ 26,900.00 | $ 29,655.00 | ||||||
3-Mar | $ 1,570.00 | $ 31,225.00 | ||||||
10-Mar | $ 450.00 | $ 30,775.00 | ||||||
10-Mar | $ 1,890.00 | $ 28,885.00 | ||||||
11-Mar | $ 415.00 | $ 28,470.00 | ||||||
13-Mar | $ 26,900.00 | $ 1,570.00 | ||||||
18-Mar | $ 2,430.00 | $ 4,000.00 | ||||||
21-Mar | $ 990.00 | $ 4,990.00 | ||||||
26-Mar | $ 1,570.00 | $ 3,420.00 | ||||||
Accumulated Depreciation-Office Equipment | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
31-Mar | $ 4,250.00 | |||||||
Accumulated Depreciation-Vehicle | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
31-Mar | $ 17,800.00 | |||||||
S.Holmes Capital | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
31-Dec | $ 162,975.00 | |||||||
S.Holmes Drawings | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
27-Mar | $ 4,000.00 | $ 4,000.00 | ||||||
Fees Earned | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
16-Mar | $ 26,800.00 | $ 26,800.00 | ||||||
31-Mar | $ 38,950.00 | $ 65,750.00 | ||||||
31-Mar | $ 29,400.00 | $ 95,150.00 | ||||||
Driver salary Exenses | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
30-Mar | $ 33,300.00 | $ 33,300.00 | ||||||
Office Salaries | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
31-Mar | $ 21,200.00 | $ 21,200.00 | ||||||
Maintenance supplies Expenses | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
20-Mar | $ 4,400.00 | $ 4,400.00 | ||||||
Rent Expenses | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
1-Mar | $ 2,450.00 | $ 2,450.00 | ||||||
Advertisement Expenses | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
20-Mar | $ 8,590.00 | $ 8,590.00 | ||||||
Miscellaneous Administrative Expenses | ||||||||
Balance | ||||||||
Date | Item | Ref No. | Debit | Credit | Debit | Credit | ||
17-Mar | $ 4,680.00 | $ 4,680.00 | ||||||
AM Express Company | ||||||||
Purchase Journal | ||||||||
Date | Amount Credited | Post Ref. | Accounts Payable (Cr) | Maintenance Supplies(Dr) | Office supplies (Dr) | Other Accounts (Dr) | Post Ref. | Amount |
2-Mar | Mclntyre Sales Co. | $ 26,900.00 | $ 26,900.00 | |||||
3-Mar | Office Mate Inc. | $ 1,570.00 | $ 1,570.00 | |||||
18-Mar | Bastille Co. | $ 2,430.00 | $ 2,430.00 | |||||
19-Mar | Maste Supply co. | $ 4,140.00 | $ 2,640.00 | $ 1,500.00 | ||||
21-Mar | Office City | $ 990.00 | $ 990.00 | |||||
31-Mar | $ 36,030.00 | $ 5,070.00 | $ 2,490.00 | $ 28,470.00 | ||||
AM EXPress Company |