In: Finance
(Yield to maturity) A bond's market price is $900. It has a $1,000 par value, will mature in 8 years, and has a coupon interest rate of 8 percent annual interest, but makes its interest payments semiannually.
What is the bond's yield to maturity? % (Round to two decimal places.)
What happens to the bond's yield to maturity if the bond matures in 16 years? % (Round to two decimal places.)
What if it matures in 4 years? % (Round to two decimal places.)
Yield to maturity of a bond can be computed using excel as IRR of cash outflow and inflow during the periods and maturity.
Year 0 cash out flow is the price of bond i.e. $ 900
Cash flow in year 1 through 8 is the coupon amount.
Coupon amount = Face value x Coupon rate/Coupon payment frequency in a year
= $ 1,000 x 0.08/2 = $ 1,000 x 0.04 = $ 40
Number of coupons in 8 years = 8 x 2 = 16
Computations of IRR using excel:
A |
B |
|
1 |
Periods |
Cash Flow |
2 |
0 |
($900.00) |
3 |
1 |
$40 |
4 |
2 |
$40 |
5 |
3 |
$40 |
6 |
4 |
$40 |
7 |
5 |
$40 |
8 |
6 |
$40 |
9 |
7 |
$40 |
10 |
8 |
$40 |
11 |
9 |
$40 |
12 |
10 |
$40 |
13 |
11 |
$40 |
14 |
12 |
$40 |
15 |
13 |
$40 |
16 |
14 |
$40 |
17 |
15 |
$40 |
18 |
16 |
$1,040 |
19 |
IRR |
4.92% |
If excel sheet looks like above table,
Insert formula “=IRR(B2:B18)” in cell B19 to get IRR as 4.917 %
4.917 % is the semiannual rate.
Yield to maturity of bond = 2 x 4.917 % = 9.83 %
------------------------------------------------
If bond matures in 16 year, number of coupon payments = 16 x 2 = 32
Computation of IRR using excel:
A |
B |
|
1 |
Year |
Cash Flow |
2 |
0 |
($900.00) |
3 |
1 |
$40 |
4 |
2 |
$40 |
5 |
3 |
$40 |
6 |
4 |
$40 |
7 |
5 |
$40 |
8 |
6 |
$40 |
9 |
7 |
$40 |
10 |
8 |
$40 |
11 |
9 |
$40 |
12 |
10 |
$40 |
13 |
11 |
$40 |
14 |
12 |
$40 |
15 |
13 |
$40 |
16 |
14 |
$40 |
17 |
15 |
$40 |
18 |
16 |
$40 |
19 |
17 |
$40 |
20 |
18 |
$40 |
21 |
19 |
$40 |
22 |
20 |
$40 |
23 |
21 |
$40 |
24 |
22 |
$40 |
25 |
23 |
$40 |
26 |
24 |
$40 |
27 |
25 |
$40 |
28 |
26 |
$40 |
29 |
27 |
$40 |
30 |
28 |
$40 |
31 |
29 |
$40 |
32 |
30 |
$40 |
33 |
31 |
$40 |
34 |
32 |
$1,040 |
35 |
IRR |
4.603% |
If excel sheet looks like above table,
Insert formula “=IRR(B2:B34)” in cell B35 to get IRR as 4.603 %
Yield to maturity of bond = 2 x 4.603 % = 9.21%
------------------------------------------------------------------------------
If bond matures in 4 year, number of coupon payments = 4 x 2 = 8
Computation of IRR using excel:
A |
B |
|
1 |
Year |
Cash Flow |
2 |
0 |
($900.00) |
3 |
1 |
$40 |
4 |
2 |
$40 |
5 |
3 |
$40 |
6 |
4 |
$40 |
7 |
5 |
$40 |
8 |
6 |
$40 |
9 |
7 |
$40 |
10 |
8 |
$1,040 |
11 |
IRR |
5.58% |
If excel sheet looks like above table,
Insert formula “=IRR(B2:B10)” in cell B11 to get IRR as 5.584 %
Yield to maturity of bond = 2 x 5.584 % = 11.17%