In: Accounting
Fanning Cola Corporation produces a new soft drink brand, Sweet Spring, using two production departments: mixing and bottling. Fanning’s beginning balances and data pertinent to the mixing department’s activities for 2018 follow:
Accounts | Beginning Balances | ||
Cash | $ | 46,000 | |
Raw materials inventory | 14,700 | ||
Production supplies | 100 | ||
Work in process inventory (390,000 units) | 46,800 | ||
Common stock | $ | 109,800 | |
Determine the number of equivalent units of production.
Determine the product cost per equivalent unit.
Calculate the total cost allocated between the ending work in process inventory and units transferred to the bottling department.
Record the transactions in T-accounts.
Determine the number of equivalent units of production. Determine the product cost per equivalent unit. (Round "Cost per equivalent unit" answer to 2 decimal places.)
|
Calculate the total cost allocated between the ending work in process inventory and units transferred to the bottling department. (Round intermediate calculations to 2 decimal places.)
|
Record the transactions in T-accounts. (The cash expenditures in events No. 2 and No. 4 should be combined into a single amount in the cash account for each event. Round intermediate calculations to 2 decimal places.)
|
a. Schedule of Equivalent units
Particulars | Whole Units | Equivalent Units | |
% | Units | ||
Beginning Inventory | 390000 | ||
Units added to production | 600000 | ||
Total Units to be accounted for | 990000 | ||
Transferred to bottling units | 600000 | 100% | 600000 |
Ending Inventory | 390000 | 30% | 117000 |
Total Units to be accounted for | 990000 | 717000 |
b. Determination of Product Cost per unit
Particulars | Amount |
Beginning Inventory | 46800 |
Cost added to production* | 56040 |
Total to be accounted for | 102840 |
Total equivalent units | 717000 |
Cost per equivalent unit | 0.14 |
*Cost added to production = Direct Material + Direct Labor + Overhead
= 32,940 + (2,100 * 9.40) + (2,100 * 1.60)
= 56,040
c. Calculation of cost allocation
Transferred to Bottling Department (390,000 * 0.14) | 54600 |
Ending Inventory (117,000 * 0.14) | 16380 |
Total Allocated Cost | 70980 |
d. T-accounts
Cash | |||
Beg Balance | 46000 | By Raw Material | 30390 |
To Common Stock | 56000 | By Production Supplies | 700 |
By WIP mixing (2100 * 9.4) | 19740 | ||
By Manufacturing overhead (200 * 9.4) | 1880 | ||
By Manufacturing overhead (2100 * 1.6) | 3360 | ||
End Balance | 45930 |
Raw Material | |
Beg Balance | 14700 |
Cash | 30390 |
End Balance | 45090 |
WIP Mixing | |||
Beg Balance | 46800 | WIP Bottling | 54600 |
Cash | 19740 | ||
End Balance | 11940 |
WIP Bottling | |||
Beg Balance | 0 | ||
WIP Mixing | 54600 | End Balance | 54600 |
Manufacturing Overhead | |
Cash | 1880 |
Cash | 3360 |
Production Supplies | 240 |
End Balance | 5480 |
Production Supplies | |||
Beg Balance | 100 | By Mfg OH | 240 |
Cash | 700 | ||
End Balance | 560 |
Common Stock | |||
End Balance | 164800 | Beg Balance | 109800 |
By Cash | 55000 |