In: Accounting
Question 4
Samdisk Ltd owns a property which was purchased on 1 January 2015 for $5,000,000, of which $1,000,000 was considered
to relate to the land on which the building is situated. The company has followed a policy of depreciating the buildings at the
rate of 5 percent on cost per annum. On 31 December 2017, the property was valued by a firm of chartered surveyors at
$4,000,000 of which $1,200,000 was considered attributable to the value of the land. The valuers further estimated that the
property possessed a remaining useful life of 30 years from 1 January 2018.
Required:
a Prepare journal entries with narratives for recording the relevant transactions for the year ended 31 December 2017 for this property.
b Prepare journal entries with narratives for recording the depreciation charges for this property.
c Show the details relating to the property which would appear in the statement of financial position and statement of profit or loss on 31 December 2017 and 31 December 2018.
|
Answer |
||||
|
Date |
Journal Entries |
Debit |
Credit |
|
|
1-Jan-15 |
Land |
1,000,000.00 |
||
|
Building |
4,000,000.00 |
|||
|
To Cash/Bank |
5,000,000.00 |
|||
|
(Being Purchase of Land and Building) |
||||
|
Part b |
||||
|
31/12/2015 |
Depreciation on Building- P/L |
200,000.00 |
||
|
(4,000,000 * 5%) |
||||
|
To Building |
200,000.00 |
|||
|
(Being depreciation for building year 1 at 5 % |
||||
|
31/12/2016 |
Depreciation on Building- P/L |
200,000.00 |
||
|
(4,000,000 * 5%) |
||||
|
To Building |
200,000.00 |
|||
|
(Being depreciation for building year 2 at 5 %) |
||||
|
Note - the question says 5% on cost so it is assumed to be on Straight Line |
||||
|
Part a |
||||
|
31st December 2017 |
||||
|
31/12/2017 |
Land |
200,000.00 |
||
|
To Revaluation Surplus on Land |
200,000.00 |
|||
|
(Being revaluation surplus from land valuation) |
||||
|
(1,200,000-1,000,000) |
||||
|
A gairecognizeduation is always recognised in equity, under a revaluation reserve (unless the gain reverse’s revaluation losses on the same asset that were previously recognised in the income statement – in this instance the gain is to be shown in the income statement). |
||||
|
The Building value as on 31-12-2017 is 4 mio - 200k +200k
depreciation, i.e. 3.6 mio |
||||
|
31/12/2017 |
Impairment loss on Building (P/L) |
800,000.00 |
||
|
To Building |
800,000.00 |
|||
|
(Being impairment loss on revaluation of Building) |
||||
|
(Note only revaluation surplus of same assets can be adjusted) |
||||
|
Depreciation |
||||
|
Building as on 31-12-2017 |
3,600,000.00 |
|||
|
Depreciation for 31-12-2017 |
(200,000.00) |
|||
|
Less impairment loss |
(600,000.00) |
|||
|
Value |
2,800,000.00 |
|||
|
Remaining Life of the asset on 1-1-2018 |
30 years |
|||
|
Depreciation on Straight Line basis |
2,800,000 / 30 |
|||
|
Revised depreciation |
93,333.33 |
|||
|
31/12/2017 |
Depreciation on Building- P/L |
200,000.00 |
||
|
To Building |
200,000.00 |
|||
|
(Being depreciation for building) |
||||
|
31/12/2018 |
Depreciation on Building- P/L |
93,333.33 |
||
|
To Building |
93,333.33 |
|||
|
(Being revised depreciation for building) |
||||
Part C
|
31-12-2017 |
|
|
Extract of Profit and loss |
Amount |
|
Expense |
|
|
Impairment loss on building |
600,000.00 |
|
Depreciation on Building |
200,000.00 |
|
Extract of Balance Sheet on 31-12-2017 |
|||
|
Liability |
Amount |
Asset |
Amount |
|
Reserves |
|||
|
Revaluation Surplus on Land |
200,000.00 |
Land |
1,000,000.00 |
|
Add: Revaluation Surplus |
200,000.00 |
||
|
1,200,000.00 |
|||
|
Building |
3,600,000.00 |
||
|
Less : Depreciation |
(200,000.00) |
||
|
Less : impairment loss |
(600,000.00) |
||
|
2,800,000.00 |
|||
|
31-12-2018 |
|
|
Extract of Profit and loss 31-12-2018 |
|
|
Expense |
Amount |
|
Depreciation on Building |
93,333.33 |
|
Extract of Balance Sheet on 31-12-2018 |
|||
|
Liability |
Amount |
Asset |
Amount |
|
Reseves |
|||
|
Revaluation Surplus on Land |
200,000.00 |
Land |
1,200,000.00 |
|
Building |
2,800,000.00 |
||
|
Less : Depreciation |
(93,333.33) |
||
|
2,706,666.67 |
|||