Question

In: Accounting

In the first year of operations, Mr. Burn Out's drawings will amount to?

A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years.

Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals.

When Mr. Burn Out learned that you are an accountant, he confessed that he is excited with his planned investment project, but very much afraid because he cannot afford to fail and lose his hard-earned retirement pay. 

You advised that a Feasibility Study be prepared for his planned investment project. The study, you said, would determine the viability of his proposed business undertaking. it would cover key areas, such as marketing, production or purchasing, and finance, among others. You emphasized that the financial aspect is the most critical of them all. 

Mr. Burn Out requested you to prepare a feasibility study for his proposed business. You immediately started and gathered the following relevant data.

 1. Projected sales for the first year of operations are $288,000, spread evenly during the year. All sales will be on account with an average collection period of one month.

2. The cost ratio will be 60% of sales.

3. At the end of the first year, the acid-test ratio will be 1:1, while the current ratio will be 2:1.

4. Once the business is underway, purchases will replace the stock sold each month. The average payment period for accounts payable arising from the purchases of merchandise will be two (2) months.  

5. Mr. Burn Out will open an account with the nearest bank and deposit $260,000 to start the business. 

6. Various fixed assets will be acquired for cash at a total cost of $240,000. These fixed assets will be depreciated at the rate of 10% per year using the straight-line method. 

7. Operating expenses, other than depreciation, are estimated at $70,000 per year. There will be no accruals and prepayment at year-end.

8. Mr. Burn Out will make drawings in excess of the amount necessary to meet the above plans. 

 

Question: In the first year of operations, Mr. Burn Out's drawings will amount to?

Solutions

Expert Solution

Question: In the first year of operations, Mr. Burn Out's drawings will amount to?

 

Computation:

Step 1: Compute for the Payment of Purchases

Cost of goods sold $172,800
Add: Ending inventory 28,800
Total Purchases 201,600
Less: Ending accounts payable 28,800
Payment of purchases 172,800

 

Step 2: Compute the drawings.

Initial Investment   $260,000
Add: Collection of AR (288,000 - 24,000)   264,000
Total cash available   524,000
Less Disbursements:    
     Acquisition of fixed  assets 240,000  
     Payment of purchases 172,800  
     Cash Expenses 70,000  
     Ending cash balance 4,800 487,600
Drawings   $36,400

 


In the first year of operations, Mr. Burn Out's drawings will amount to $36,400.

Related Solutions

Mr. Cinder is a 55-year old man admitted to the burn unit 48 hours ago with...
Mr. Cinder is a 55-year old man admitted to the burn unit 48 hours ago with a diagnosis of third degree burns. He was burning leaves in his yard when his clothes caught fire. The RN is going to care for Mr. Cinder, what will he/she expect to find related to: Skin involvement, clinical manifestations, and wound appearance. What are the pathophysiological changes associated with severe burns? When Mr. Cinder enters the rehabilitative phase of his recovery what are three...
Mr. Cinder is a 55-year old man admitted to the burn unit 48 hours ago with...
Mr. Cinder is a 55-year old man admitted to the burn unit 48 hours ago with a diagnosis of third degree burns. He was burning leaves in his yard when his clothes caught fire. The RN is going to care for Mr. Cinder, what will he/she expect to find related to: Skin involvement, clinical manifestations, and wound appearance. What are the pathophysiological changes associated with severe burns? When Mr. Cinder enters the rehabilitative phase of his recovery what are three...
Mr. Cinder is a 55-year old man admitted to the burn unit 48 hours ago with...
Mr. Cinder is a 55-year old man admitted to the burn unit 48 hours ago with a diagnosis of third degree burns. He was burning leaves in his yard when his clothes caught fire. The RN is going to care for Mr. Cinder, what will he/she expect to find related to: Skin involvement, clinical manifestations, and wound appearance. What are the pathophysiological changes associated with severe burns? When Mr. Cinder enters the rehabilitative phase of his recovery what are three...
You are receiving a newly admitted patient to the burn unit. Mr. Robinson is a 32-year-old...
You are receiving a newly admitted patient to the burn unit. Mr. Robinson is a 32-year-old male who was at work when a battery tank exploded. Mr. Robinson has sustained first, second, and third-degree burns. He has no prior medical conditions. His wife has several questions for you. He has an estimated 27% TBSA affected. Discuss the pathophysiology of this type of major burn in including the cardiovascular, cellular, metabolic, immunologic, and evaporative water loss considerations you will need to...
You are receiving a newly admitted patient to the burn unit. Mr. Robinson is a 32-year-old...
You are receiving a newly admitted patient to the burn unit. Mr. Robinson is a 32-year-old male who was at work when a battery tank exploded. Mr. Robinson has sustained first, second, and third-degree burns. He has no prior medical conditions. His wife has several questions for you. What labs do you expect to have to monitor?
On Jan.1 of the current year, Mr. Radon and Mr. Helix established operations of their partnership...
On Jan.1 of the current year, Mr. Radon and Mr. Helix established operations of their partnership Smackey Technologies, a manufacturer of electronic components. Both partners actively participate equally. Smackey’s income statement for the current calendat year, is presented below. Sales $1,000,000 Cost of sales (410,000) Gross profit 590,000 Operating expenses Salaries and wages (excluding partners) 165000 Guaranteed payments to partners 100000 Depreciation of machinery and equipment 145000 Partners' health insurance premiums 10000 Contributions to pension plans (excluding partners) 12000 Contributions...
The projected balance of inventories at the end of the first year of operations is?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
During their first year of operations, the partnership earned $140,000.
E12-16 Allocating profits and losses to the partners Polacco and Walsh have formed a partnership. During their first year of operations, the partnership earned $140,000. Their profit-and-loss-sharing agreement states that, first, each partner will receive 10% of their capital balances. The second level is based on services, with $25,000 to Polacco and $15,000 to Walsh. The remainder then will be shared 4:1 between Polacco and Walsh, respectively. Requirements 1. Calculate the amount of income each partner will receive under their profit-and- loss-sharing agreement...
It is Dec 31, 2015 and Mr. X is reflecting on the first year of his...
It is Dec 31, 2015 and Mr. X is reflecting on the first year of his new business, OBD Inc. He has hired you to create financial statements for the company and you agree. You interview him – and he shares with you a great deal of information – which is listed below. He asks that you compile an income statement and balance sheet. Sales were $1,000,000 Gross profit margin was 60% Operating margins were 12% The Bank of Toronto...
The projected balance of accounts receivable at the end of the first year of operations is?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT