Question

In: Accounting

The projected balance of inventories at the end of the first year of operations is?

A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years.

Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals.

When Mr. Burn Out learned that you are an accountant, he confessed that he is excited with his planned investment project, but very much afraid because he cannot afford to fail and lose his hard-earned retirement pay. 

You advised that a Feasibility Study be prepared for his planned investment project. The study, you said, would determine the viability of his proposed business undertaking. it would cover key areas, such as marketing, production or purchasing, and finance, among others. You emphasized that the financial aspect is the most critical of them all. 

Mr. Burn Out requested you to prepare a feasibility study for his proposed business. You immediately started and gathered the following relevant data.

 1. Projected sales for the first year of operations are $288,000, spread evenly during the year. All sales will be on account with an average collection period of one month.

2. The cost ratio will be 60% of sales.

3. At the end of the first year, the acid-test ratio will be 1:1, while the current ratio will be 2:1.

4. Once the business is underway, purchases will replace the stock sold each month. The average payment period for accounts payable arising from the purchases of merchandise will be two (2) months.  

5. Mr. Burn Out will open an account with the nearest bank and deposit $260,000 to start the business. 

6. Various fixed assets will be acquired for cash at a total cost of $240,000. These fixed assets will be depreciated at the rate of 10% per year using the straight-line method. 

7. Operating expenses, other than depreciation, are estimated at $70,000 per year. There will be no accruals and prepayment at year-end.

8. Mr. Burn Out will make drawings in excess of the amount necessary to meet the above plans. 

 

Question: The projected balance of inventories at the end of the first year of operations is?

Solutions

Expert Solution

Question: The projected balance of inventories at the end of the first year of operations is?

 

Computation:

STEP 1: Compute for current assets.

  • The only current liability is the accounts payable with a projected balance of $28,800.

 

Current Ratio = 2:1

Current Ratio = Current Assets/Current Liabilities

                 2   =  Current Assets/28,800

Current Assets = 28,800 x 2

Current Assets = $57,600

 

STEP 2: Compute for the quick assets.

Acid-Test Ratio = 1:1

Acid-Test Ratio = Quick Assets/Current liabilities

                    1   = Quick Assets/28,800

Quick Assets = 28,800

 

STEP 3: Compute for the inventories.

Total Current assets $57,600
Less: Quick Assets 28,800
Inventories $28,800

The projected balance of inventories at the end of the first year of operations is $28,800.

Related Solutions

The projected balance of accounts receivable at the end of the first year of operations is?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
What is the projected cash balance at the end of the first year of operations?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
The projected balance sheet as of the end of the first year of operations will show an owners' equity balance of?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
As of the end of the first year of operations, the projected total current assets is?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
The projected balance of accounts payable at the end of the first year of operation is?
A family friend, Mr. Burn Out availed of the early retirement scheme offered by his employer. He said that he was already tired of the same routine of spending eight full hours in an office doing the same thing for the last twenty years. Mr. Burn Out plans to get into the field of entrepreneurship. He would invest part of his retirement pay in a business that would deal with the sale of medical supplies to local clinics and hospitals....
the balance sheet at the end of each of the first 2 years of operations indicate...
the balance sheet at the end of each of the first 2 years of operations indicate the following                           2012.                  2011 total current assets. 600000.      560000 total invest.             60000.             40000 property plant & equip. 900000.     700000 current liab.             125000.           65000 long term liab.         350000.          250000 preferred 9% stock 100 par. 100000. 100000 common stock 10 par.     600000.      600000 paid in capital in excess of par common stock                                     75000.             75000 retained earnings.       310000.         210000 If net income is 115000 and...
The balance sheets at the end of each of the first two years of operations indicate...
The balance sheets at the end of each of the first two years of operations indicate the following: 2017 2016 Total current assets $600,000 $560,000 Total investments 60,000 40,000 Total property, plant, and equipment 900,000 700,000 Total current liabilities 125,000 80,000 Total long-term liabilities 350,000 250,000 Preferred 9% stock, $100 par 100,000 100,000 Common stock, $10 par 600,000 600,000 Paid-in capital in excess of par--common stock 60,000 60,000 Retained earnings 325,000 210,000 Based on the above information, if net income...
1A. At the end of the first year of operations, 4,700 units remained in the finished...
1A. At the end of the first year of operations, 4,700 units remained in the finished goods inventory. The unit manufacturing costs during the year were as follows: Direct materials $27.30 Direct labor 14.10 Fixed factory overhead 7.10 Variable factory overhead 6.20 Determine the cost of the finished goods inventory reported on the balance sheet under (a) the absorption costing concept and (b) the variable costing concept. Absorption costing $ Variable costing $ 1B. Shawnee Motors Inc. assembles and sells...
The records of Boomer Corp, in its first year of operations, at the end of 20X8,...
The records of Boomer Corp, in its first year of operations, at the end of 20X8, provided the following data related to income taxes. a. Golf club dues expense in 20X8, $10,000, properly recorded for accounting purposes but not tax deductible at any time b. Investment revenue in 20X8, $325,000, properly recorded for accounting purposes, but not taxable at any time. c. Estimated expense for warranty costs, $70,000; accrued for accounting purposes at the end of 20X8; to be reported...
The projected annual sales of an LED keychain are projected to be 25,000 the first year...
The projected annual sales of an LED keychain are projected to be 25,000 the first year and increase by 10,000 per year until 55,000 are sold during the fourth year. Sales are then predicted to decrease by 5,000 per year in the fifth year and each year therafter until 25,000 are sold in the tenth year. Proposal A is to purchase manufacturing equipment costing $100,000 with an estimated salvage value of $20,000 at the end of 10 years. Proposal B...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT