In: Accounting
What would you pay for a $225,000 debenture bond that matures in 15 years and pays $11,250 a year in interest if you wanted to earn a yield of
a. 3%
B. 4%
C. 5%
Annual interest rate =$11250/225000=5% | ||||
a) | Yield 3% | |||
Computation Of Bond Price | ||||
a | Annual Interest Amount | $ 11,250.00 | ||
($225000*5%) | ||||
b | PV Annuity Factor for (15 Years,3%) | 11.93794 | ||
c | Present Value Of Annual Interest (a*b) | $ 1,34,301.77 | ||
d | Redemption Value | $ 2,25,000.00 | ||
e | PV Factor Of (15 Years,3%) | 0.64186 | ||
g | Present Value Of Redemption Amount (d*e) | $ 1,44,418.94 | ||
f | Intrinsic Value ( Price ) Of The Bond (c+g) | $ 2,78,720.71 | ||
2) | Yield 4% | |||
Computation Of Bond Price | ||||
a | Annual Interest Amount | $ 11,250.00 | ||
($225000*5%) | ||||
b | PV Annuity Factor for (15 Years,4%) | 11.11839 | ||
c | Present Value Of Annual Interest (a*b) | $ 1,25,081.86 | ||
d | Redemption Value | $ 2,25,000.00 | ||
e | PV Factor Of (15 Years,4%) | 0.55526 | ||
g | Present Value Of Redemption Amount (d*e) | $ 1,24,934.51 | ||
f | Intrinsic Value ( Price ) Of The Bond (c+g) | $ 2,50,016.37 | ||
3) | Yield 5% | |||
Since the annual interest rate and the yield rate is the same. The Face value would be bond price. | ||||
Price= $225000 | ||||