In: Accounting
A partnership has liquidated all assets but still reports the following account balances:
Beck, loan | $ | 6,000 | ||
Cisneros, capital (40%) | 3,900 | |||
Beck, capital (20%) | (12,300 | ) | (deficit) | |
Sadak, capital (10%) | (8,300 | ) | (deficit) | |
Emerson, capital (20%) | 15,000 | |||
Page, capital (10%) | (6,300 | ) | (deficit) | |
The partners split profits and losses as follows: Cisneros, 40 percent; Beck, 20 percent; Sadak, 10 percent; Emerson, 20 percent; and Page 10 percent.
Assuming that all partners are personally insolvent except for Sadak and Emerson, how much cash must Sadak now contribute to this partnership? (Do not round intermediate calculations. Round the final answer to nearest dollar amounts.)
Capital Balance | |||||
Ratio | Weight | Share | Before adjustment | After Adjustment | |
(a) | (b) | (c) = (b) X -$12600 | (d) | (c) + (d) | |
Cisneros | 40% | (40%/70%) | $ -7,200.00 | $ 3,900 | $ -3,300 |
Sadak | 10% | (10%/70%) | $ -1,800.00 | $ -8,300 | $ -10,100 |
Emerson | 20% | (20%/70%) | $ -3,600.00 | $ 15,000 | $ 11,400 |
Total | 70% | $ -12,600 | $ 10,600 | ||
Total Deficit after setting off the loan amount of Beck: | |||||
Beck, loan | = | $ 6,000 | |||
Beck, capital | = | $ -12,300 | |||
Page, capital | = | $ -6,300 | |||
Total Deficit | = | $ -12,600 | |||
Note: Deficit shall include the deficit of personally insolvent partners | |||||
Capital Balance | |||||
Ratio | Weight | Share | Before adjustment | After Adjustment | |
(a) | (b) | (c) = (b) X -$3300 | (d) | (c) + (d) | |
Sadak | 10% | (10%/30%) | $ -1,100 | $ -10,100 | $ -11,200 |
Emerson | 20% | (20%/30%) | $ -2,200 | $ 11,400 | $ 9,200 |
Total | 30% | $ -3,300 | $ 1,300 | ||
Therefore, Sadak shall contribute $11,200 |