In: Accounting
A partnership has liquidated all assets but still reports the following account balances:
Beck, loan | $ | 9,000 | ||
Cisneros, capital (40%) | 4,800 | |||
Beck, capital (20%) | (9,600 | ) | (deficit) | |
Sadak, capital (10%) | (10,400 | ) | (deficit) | |
Emerson, capital (20%) | 15,600 | |||
Page, capital (10%) | (15,000 | ) | (deficit) | |
The partners split profits and losses as follows: Cisneros, 40 percent; Beck, 20 percent; Sadak, 10 percent; Emerson, 20 percent; and Page 10 percent.
Assuming that all partners are personally insolvent except for Sadak and Emerson, how much cash must Sadak now contribute to this partnership? (Do not round intermediate calculations. Round the final answer to nearest dollar amounts.)
Beck,Sadack and Page has deficit balances | ||||||||
But,Sadak is not an insolvent | ||||||||
Hece,deficit of Beck and page: | ||||||||
$ | $ | |||||||
Beck, capital | -9600 | |||||||
Beck,loan | 9000 | -600 | ||||||
Page, capital | -15000 | |||||||
Total deficit | -15600 | |||||||
Loss of $15600 has to be absorbed by Cisneros,Sadak and Emerson @ 40:10:20 | ||||||||
Share of loss: | ||||||||
$ | ||||||||
Cisneros | 15600*(40/70) | 8914 | ||||||
Sadak | 15600*(10/70) | 2229 | ||||||
Emerson | 15600*(20/70) | 4457 | ||||||
15600 | ||||||||
New capital balances: | ||||||||
Beg. Bal | Share
of loss |
New bal. | ||||||
Cisneros | 4800 | 8914 | -4114 | |||||
Sadak | -10400 | 2229 | -12629 | |||||
Emerson | 15600 | 4457 | 11143 | |||||
Cisneros loss of $ 4114 has to be borne by Sadak and emerson @ 10:20 | ||||||||
Share of loss: | ||||||||
$ | ||||||||
Sadak | 4114*(10/30) | 1371 | ||||||
Emerson | 4114*(20/30) | 2743 | ||||||
Total | 4114 | |||||||
New capital balances: | ||||||||
Beg. Bal | Share
of loss |
New bal. | ||||||
Sadak | -12629 | 1371 | -14000 | |||||
Emerson | 11143 | 2743 | 8400 | |||||
Sadak has to contribute $ 14000 | ||||||||