In: Finance
What is the value on 1/1/13 of the following cash flows: Date Cash Received Amount of Cash 1/1/14 $14,000 1/1/15 $20,000 1/1/16 $30,000 1/1/17 $43,000 1/1/18 $57,000 Use a 7.5% discount rate, and round your answer to the nearest $10.
Ans $ 126380
Date | Year | Project Cash Flows (i) | DF@ 7.5% | DF@ 7.5% (ii) | PV of Project A ( (i) * (ii) ) |
01-01-2014 | 1 | 14000 | 1/((1+7.5%)^1) | 0.930 | 13,023.26 |
01-01-2015 | 2 | 20000 | 1/((1+7.5%)^2) | 0.865 | 17,306.65 |
01-01-2016 | 3 | 30000 | 1/((1+7.5%)^3) | 0.805 | 24,148.82 |
01-01-2017 | 4 | 43000 | 1/((1+7.5%)^4) | 0.749 | 32,198.42 |
01-01-2018 | 5 | 57000 | 1/((1+7.5%)^5) | 0.697 | 39,703.84 |
PV | 1,26,380.99 |