In: Accounting
Eastern Edison Company leased equipment from Hi-Tech Leasing on January 1, 2018. Other information: Lease term 4 years Annual payments $89,000 on January 1 each year Life of asset 4 years Implicit interest rate 8% PV, annuity due, 4 periods, 8% 3.5771 PV, ordinary annuity, 4 periods, 8% 3.3121 Hi-Tech's cost of the equipment $318,362 There is no expected residual value. Required: Prepare appropriate journal entries for Hi-Tech Leasing for 2018 and 2019. Assume a December 31 year-end. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your answers to the nearest whole dollar amounts.)
Lease amortization table - lessor | |||||
Period | Beginning balance of lease receivable | Lease receipt | Interest revenue (Beginning balance of lease receivable* 8%) | Reduction in lease receivable (Lease receipt - Interest revenue) | Ending balance of lease receivable (Beginning balance of lease receivable - Reduction in lease receivable) |
Year 0 | 318,362 | 89,000 | - | 89,000 | 229,362 |
Year 1 | 229,362 | 89,000 | 18,349 | 70,651 | 158,711 |
Year 2 | 158,711 | 89,000 | 12,697 | 76,303 | 82,408 |
Year 3 | 82,408 | 89,000 | 6,593 | 82,407 | 0 |
Journal entries | |||
Transaction | General Journal | Debit | Credit |
Jan 1, 2018 | Lease receivable (89000*4) | 356,000 | |
Equipment inventory | 318,362 | ||
Unearned interest revenue (356000-318362) | 37,638 | ||
(To record Lease agreement.) | |||
Jan 1, 2018 | Cash | 89,000 | |
Lease receivable | 89,000 | ||
(To record lease received.) | |||
Dec 31, 2018 | Unearned interest revenue | 18,349 | |
Interest revenue | 18,349 | ||
(To record interest revenue for the year.) | |||
Jan 1, 2019 | Cash | 89,000 | |
Lease receivable | 89,000 | ||
(To record lease received.) | |||
Dec 31, 2019 | Unearned interest revenue | 12,697 | |
Interest revenue | 12,697 | ||
(To record interest revenue for the year.) |