Question

In: Accounting

CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from...

CVP Analysis and Special Decisions
Sweet Grove Citrus Company buys a variety of citrus fruit from growers and then processes the fruit into a product line of fresh fruit, juices, and fruit flavorings. The most recent year's sales revenue was $4,200,000. Variable costs were 60 percent of sales and fixed costs totaled $1,400,000. Sweet Grove is evaluating two alternatives designed to enhance profitability.

One staff member has proposed that Sweet Grove purchase more automated processing equipment. This strategy would increase fixed costs by $300,000 but decrease variable costs to 54 percent of sales.

Another staff member has suggested that Sweet Grove rely more on outsourcing for fruit processing. This would reduce fixed costs by $300,000 but increase variable costs to 65 percent of sales.

Round your answers to the nearest whole number.

(a) What is the current break-even point in sales dollars?
$Answer



(b) Assuming an income tax rate of 38 percent, what dollar sales volume is currently required to obtain an after-tax profit of $300,000?
$Answer

(c) In the absence of income taxes, at what sales volume will both alternatives (automation and outsourcing) provide the same profit?
$Answer

(d) Briefly describe one strength and one weakness of both the automation and the outsourcing alternatives.

Automation has higher profits if sales increase. Outsourcing has less risk and a lower break-even point.

Automation has higher profits if sales increase and a lower break-even point. Outsourcing has less risk.

Automation has less risk and a lower break-even point. Outsourcing has higher profits if sales increase.

Automation has less risk. Outsourcing has higher profits if sales increase and a lower break-even point.

Solutions

Expert Solution

Answer 1

sales revenue

4200000

Less: variable cost @60% of sales

2520000

contribution margin

1680000

Less: fixed cost

1400000

Profit

280000

Contribution margin ratio (contribution margin / sales revenue)

40%

current break-even point in sales dollars( fixed cost/Contribution margin ratio) (1400000/0.40)

3500000

Answer 2

After tax profit

300000

add: tax expenses (300000*38/(100-38)

183871

before tax profit

483871

before tax profit

483871

add: Fixed cost

1400000

total contribution required to earn after tax profit 300000

1883871

total contribution required to earn after tax profit 300000

1883871

Contribution margin ratio

40%

sales volume is currently required to obtain an after-tax profit of $300,000 (1883871/0.40)

4709677.50

Answer 3

suppose sales is X.

profit

sales - variable cost - revised fixed cost

Profit under Automated processing equipment

X - (0.54X) -1700000

Profit under outsourcing for food processing

X - (0.65X) - 1100000

profit is equal for both option

Profit under Automated processing equipment = Profit under outsourcing for food processing

X - (0.54X) -1700000 = X - (0.65X) - 1100000

0.46X -1700000 = 0.35X - 1100000

0.46X -0.35X = - 1100000 +1700000

0.11X = 600000

X = 600000/0.11 = 5454545

sales volume level at both alternatives (automation and outsourcing) provide the same profit

5454545.5

Answer 4

Automation has higher profits if sales increase. Outsourcing has less risk and a lower break-even point.


Related Solutions

CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from...
CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from growers and then processes the fruit into a product line of fresh fruit, juices, and fruit flavorings. The most recent year's sales revenue was $4,200,000. Variable costs were 60 percent of sales and fixed costs totaled $1,200,000. Sweet Grove is evaluating two alternatives designed to enhance profitability. One staff member has proposed that Sweet Grove purchase more automated processing equipment. This strategy would increase...
CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from...
CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from growers and then processes the fruit into a product line of fresh fruit, juices, and fruit flavorings. The most recent year's sales revenue was $4,200,000. Variable costs were 60 percent of sales and fixed costs totaled $1,500,000. Sweet Grove is evaluating two alternatives designed to enhance profitability. One staff member has proposed that Sweet Grove purchase more automated processing equipment. This strategy would increase...
CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from...
CVP Analysis and Special Decisions Sweet Grove Citrus Company buys a variety of citrus fruit from growers and then processes the fruit into a product line of fresh fruit, juices, and fruit flavorings. The most recent year's sales revenue was $4,200,000. Variable costs were 60 percent of sales and fixed costs totaled $1,200,000. Sweet Grove is evaluating two alternatives designed to enhance profitability. One staff member has proposed that Sweet Grove purchase more automated processing equipment. This strategy would increase...
Citrus company buys a variety of citrus fruit from growers and then processes the fruit into...
Citrus company buys a variety of citrus fruit from growers and then processes the fruit into a product line. of fresh fruit, juices, and fruit flavorings. Current annual sales revenue $2,000,000 Current Variable costs 35% of sales Current Fixed costs totaled $600,000 Sweet Grove is evaluating 2 independent strategies designed to enhance profitability. You need to refer to the original data above to evaluate these two independent strategies. Strategy #1. This strategy is to purchase more automated process equipment. This...
An orange juice producer buys oranges from a large orange grove that has one variety of...
An orange juice producer buys oranges from a large orange grove that has one variety of orange. The amount of juice squeezed from these oranges is approximately normally​ distributed, with a mean of 4.40 ounces and a standard deviation of 0.32 ounce. Suppose that you select a sample of 16 oranges. a. What is the probability that the sample mean amount of juice will be at least 4.27 ​ounces? b. The probability is 72​% that the sample mean amount of...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 5%. For example, if a hospital buys supplies from Worley that had cost Worley $100 to buy from manufacturers, Worley would charge the hospital $105 to purchase these supplies.      For years, Worley believed that the 5% markup covered its selling...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 8%. For example, if a hospital buys supplies from Worley that cost Worley $100 to buy from manufacturers, Worley would charge the hospital $108 to purchase these supplies. For years, Worley believed that the 8% markup covered its selling and...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 5%. For example, if a hospital buys supplies from Worley that cost Worley $100 to buy from manufacturers, Worley would charge the hospital $105 to purchase these supplies. For years, Worley believed that the 5% markup covered its selling and...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 6%. For example, if a hospital buys supplies from Worley that cost Worley $100 to buy from manufacturers, Worley would charge the hospital $106 to purchase these supplies. For years, Worley believed that the 6% markup covered its selling and...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these...
Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 9%. For example, if a hospital buys supplies from Worley that had cost Worley $100 to buy from manufacturers, Worley would charge the hospital $109 to purchase these supplies.      For years, Worley believed that the 9% markup covered its selling...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT