Question

In: Accounting

At the start of the current financial year Paul decided to purchase a newly constructed apartment...

At the start of the current financial year Paul decided to purchase a newly constructed apartment in the city for $400,000 which he hopes will increase his long-term wealth and create some tax deductions given that he is on a 46.5% marginal tax rate. He used $80,000 of his own money as a deposit and borrowed the remaining $320,000 from Fast Finance on an interest-only loan for 5 years at a fixed interest rate of 7% p.a.. Some additional details regarding the property purchase are listed below:

Purchase price of $400,000 consisting of $375,000 for the building costs and $25,000 for depreciable plant and equipment. A building allowance of 2.5% p.a. and plant and equipment depreciation of 20% p.a. is available for the purchase on a straight-line basis. Property rental of 6% p.a. gross (of the total purchase cost) with annual cash-based operating expenses (excluding financing) of $10,000.

(a) Paul asks you to prepare a table to show how the income from the apartment would be taxed and how it would affect his after-tax cash flow. Use the information provided to complete the pro-forma table below for the first year after the property purchase.

                        Cash flow Details $

                        Gross rent

                        Less property expenses paid in cash

                        Less interest payments

                        Net cash outflow before tax (A)

                        Less depreciation of building

                        Less depreciation of furniture, fittings, etc.

                        Taxable income

                        Tax loss (i.e. tax savings) (B)

                        After-tax cash flow (B-A)

Solutions

Expert Solution


Related Solutions

What might a slow absorption rate for newly constructed apartment buildings indicate? There are other competing...
What might a slow absorption rate for newly constructed apartment buildings indicate? There are other competing buildings that renters prefer. There is a shortage of vacant apartments in the local market. The local market demand exceeds local market supply. All of the above. None of the above. An alternative to defining the market area by traditional boundaries is to “draw a circle” around the property at some given distance (say 2 miles). Which of the following factors influence the viability...
You are considering the purchase of an apartment complex. Purchase price: $775,000 BTCF: Year NOI 1...
You are considering the purchase of an apartment complex. Purchase price: $775,000 BTCF: Year NOI 1 $103,085 2 $108,361 3 $113,875 4 $119,636 5 $125,651 Holding period is four years Cap rate is expected to be 7% in year 4 Selling expenses will be 5% of the sale price The 4-year Treasury bill rate is 3% and your risk premium for this project is 8% a) Calculate the NPV of this project assuming that you do not take any mortgages...
Paul and Anna plan to form the PA LLC by the end of the current year...
Paul and Anna plan to form the PA LLC by the end of the current year to produce and sell specialty athletic apparel. Paul and Anna will both serve as member-managers of the LLC and will be active in its operations. The members will each contribute $80,000 cash, and in addition, the LLC will borrow $440,000 from First State Bank. The $600,000 will be used to buy equipment and to lease a property they can use as a small manufacturing...
At the start of the current year, a company paid for the following in cash:     ...
At the start of the current year, a company paid for the following in cash:      Copyrights, $2,000,000      Equipment, $25,000,000      Goodwill, $4,500,000      Inventory, $1,500,000      Land, $15,000,000      Patents, $1,500,000      Prepaid rent, $500,000      Research and development, $500,000      Supplies, $4,000,000      Trademarks, $1,000,000 It amortizes its intangibles over 10 years. Determine its current year amortization expense. Group of answer choices a. $950,000 b. $400,000 c. $500,000 d. $150,000 e. $350,000 2. Based on the following...
The Chief Financial Officer of ENG Company decided to purchase a warehouse instead of renting it....
The Chief Financial Officer of ENG Company decided to purchase a warehouse instead of renting it. The CEO wants you to review the facts and decide whether it is the right decision or not. The company could rent the warehouse for $7,500 per year or it could purchase it for $52,500 and use it for years 0 through 7. The warehouse depreciation rate is 15%. ENG has a marginal tax rate of 15% and uses an 8% discount rate to...
Five years ago you took out a 10-year amortizing loan to purchase an apartment. The loan...
Five years ago you took out a 10-year amortizing loan to purchase an apartment. The loan has 4.0% APR with monthly payments of $1,800. How much do you owe on the loan today? The remaining loan balance is $________. (round to the nearest dollar) How much interest did you pay on the loan in the past year? The interest paid in year five was $______. (round to the nearest dollar) Over the entire period of 10 years, how much interest...
Coronado Industries Inc. constructed a building and acquired five assets during the current year. Construction of...
Coronado Industries Inc. constructed a building and acquired five assets during the current year. Construction of Building: A building was constructed on land purchased last year at a cost of $216,000. Construction began on February 1 and was completed on November 1. The payments to the contractor were as follows. Date Payment March 1 $324,000 July 1 247,500 October 1 292,500 Coronado obtained a $630,000, 8% construction loan on March 1. Coronado repaid the loan on October 1. Coronado had...
The bank of Canada is concerned about the current COVID-19 financial crisis and decided to decrease...
The bank of Canada is concerned about the current COVID-19 financial crisis and decided to decrease its key interest rate to 0.25%. a) with the aid of an appropriate diagram show the change in money supply b) with your understanding of the monetary transmission mechanism and assuming an open economy how the bank of Canada actions effect the various components of AD and ultimately the equilibrium price level and real GDP ? use the appropriate diagram to help explain your...
A ) You have entered the following opening balances for the start of the financial year....
A ) You have entered the following opening balances for the start of the financial year. General Ledger: Accounts Receivable $120,000 Accounts Payable $115,000 Subsidiary Ledger: Customer Balances    Suppliers Balances Ames Industries 30,000 Cantor & Son 28,000 Ballas Pty Ltd 40,000 Hays Inc 22,000 Gore Inc 25,000 Lawes Pty Ltd 50,000 Majam Pty Ltd ? Kahn Industries ? Unfortunately you cannot read the amount for the last name in each list. You are, however, able to calculate them as:...
Financial start of Red river ltd at the end of financial year 2018-2019 has the following...
Financial start of Red river ltd at the end of financial year 2018-2019 has the following information. Sales of $855000, Cost of goods sold $542000, selling expenses of $12000, administration expenses of $6000, depreciation expenses of $35000, interest expenses of $12000 and corporate tax rate of 30%. The firm is planning a new investment project that requires a cost of $350000. The firms plans a capital structure of 40% equity and 60% debt to finance this project. Calculate the gross...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT