In: Accounting
The comparative balance sheets of NCAA Corporation are the following:
December 31 |
||
2020 |
2019 |
|
Cash |
$750,750 |
$487,500 |
Accounts receivable |
526,500 |
390,000 |
Inventory |
221,000 |
260,000 |
Investments |
0 |
130,000 |
Building |
0 |
975,000 |
Equipment |
2,730,000 |
780,000 |
Patent |
182,000 |
227,500 |
Totals |
$4,410,250 |
$3,250,000 |
Allowance for doubtful accounts |
$121,875 |
$162,500 |
Accumulated depreciation on equipment |
104,000 |
260,000 |
Accumulated depreciation on building |
0 |
227,500 |
Accounts payable |
195,000 |
130,000 |
Dividends payable |
0 |
227,500 |
Notes payable, short-term (nontrade) |
243,750 |
325,000 |
Long-term notes payable |
1,716,000 |
780,000 |
Common stock |
1,225,250 |
845,000 |
Retained earnings |
804,375 |
292,500 |
Totals |
$4,410,250 |
$3,250,000 |
Additional data related to 2020 are as follows:
1. Equipment that had cost $351,000 and was 80% depreciated at time of disposal was sold for $140,400.
2. $380,250 of the long-term note payable was paid by issuing common stock.
3. Cash dividends paid were $227,500.
4. On January 1, 2020, the building was completely destroyed by a flood. Insurance proceeds on the
building was $750,750 (after netting $15,015 taxes).
5. Investments (available-for-sale) were sold at $71,500 below their cost. The company has made similar sales and investments in the past.
6. A long-term note for $1,316,250 was issued for the acquisition of equipment.
Instructions: Prepare a statement of cash flows using the indirect method.