Question

In: Accounting

The comparative balance sheets of NCAA Corporation are the following: December 31 2020 2019 Cash $750,750...

The comparative balance sheets of NCAA Corporation are the following:

December 31

2020

2019

Cash

$750,750

$487,500

Accounts receivable

526,500

390,000

Inventory

221,000

260,000

Investments

0

130,000

Building

0

975,000

Equipment

2,730,000

780,000

Patent

182,000

227,500

Totals

$4,410,250

$3,250,000

Allowance for doubtful accounts

$121,875

$162,500

Accumulated depreciation on equipment

104,000

260,000

Accumulated depreciation on building

0

227,500

Accounts payable

195,000

130,000

Dividends payable

0

227,500

Notes payable, short-term (nontrade)

243,750

325,000

Long-term notes payable

1,716,000

780,000

Common stock

1,225,250

845,000

Retained earnings

804,375

292,500

Totals

$4,410,250

$3,250,000

Additional data related to 2020 are as follows:                                                                                              

1. Equipment that had cost $351,000 and was 80% depreciated at time of disposal was sold for $140,400.                                                    

2. $380,250 of the long-term note payable was paid by issuing common stock.                                             

3. Cash dividends paid were $227,500.                                                               

4. On January 1, 2020, the building was completely destroyed by a flood. Insurance proceeds on the

building was $750,750 (after netting $15,015 taxes).  

5. Investments (available-for-sale) were sold at $71,500 below their cost. The company has made similar sales and investments in the past.                                                                                     

6. A long-term note for $1,316,250 was issued for the acquisition of equipment.                                          

Instructions: Prepare a statement of cash flows using the indirect method.

Solutions

Expert Solution


Related Solutions

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $...
Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $ 21,000 $ 54,000 Accounts receivable (net) 421,000 480,000 Inventory 310,000 340,000 Prepaid expenses 17,000 15,000 Long Term Investments 70,000 80,000 Land 400,000 300,000 Equipment 1,730,000 1,590,000 Accumulated depreciation-equipment (610,000) (600,000) Patent 40,000 50,000 Total assets $2,399,000 $2,309,000 Liabilities Accounts payable $ 328,000 $ 335,000 Accrued liabilities 171,000 170,000 Income taxes payable 22,000 34,000 Bonds payable 410,000 700,000 Long-term note payable 130,000 0 Total liabilities...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash $33,400 $12,900 Accounts receivable 12,200 10,000 Inventory 11,800 9,100 Available-for-sale debt investments –0– 2,900 Buildings –0– 29,800 Equipment 45,200 20,200 Patents 5,000 6,300 $107,600 $91,200 Allowance for doubtful accounts $3,000 $4,600 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 5,900 Accounts payable 5,000 2,900 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash $33,600 $12,900 Accounts receivable 12,300 10,100 Inventory 12,200 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,600 Equipment 45,200 19,900 Patents 5,100 6,200 $108,400 $90,600 Allowance for doubtful accounts $2,900 $4,400 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,100 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
Marquez Corporation Comparative Balance Sheets December 31 2020 2019 Cash 15,200 17,700 Accounts receivable 25,200 22,300...
Marquez Corporation Comparative Balance Sheets December 31 2020 2019 Cash 15,200 17,700 Accounts receivable 25,200 22,300 Investments 20,000 16,000 Land 40,000 50,000 Equipment 20,000 20,000 Accumulated depreciation—equipment (14,000) (10,000)  Total Assets 106,400 116,000 Accounts payable 14,600 11,100 Bonds payable 10,000 30,000 Common stock 50,000 45,000 Retained earnings 31,800 29,900  Total Liabilities and Stockholders' Equity 106,400 116,000 Additional information: Net income was $20,000. Dividends declared and paid were $18,100. Land that originally cost $10,000 was sold for $4,500. No non-cash investing...
Shown are the comparative balance sheets of Dang Corporation for December 31, 2019 and 2018: December...
Shown are the comparative balance sheets of Dang Corporation for December 31, 2019 and 2018: December 31 2019 2018 Cash and cash equivalents .................................. $  350,000 $  320,000 Accounts receivable .............................................   327,600    356,000 Inventories ...........................................................   822,000    780,000 Available-for-sale securities ................................         0    200,000 Equipment ........................................................... 2,400,000 2,040,000 Accumulated depreciation ...................................   (700,000)    (760,000) $3,199,600 $2,936,000 Accounts payable ............................................... $  459,000 $  381,000 Bonds payable, due 2019 ................................... 0    400,000 Common stock, $20 par ...................................... 1,800,000 1,600,000 Paid-in capital in excess of par ...........................   280,000    200,000 Retained...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $14,400 $10,000 Accounts receivable 20,800 23,000 Land 19,800 25,900 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,700 ) (10,600 )    Total $110,600 $118,600 Accounts payable $12,200 $27,600 Common stock 75,600 71,000 Retained earnings 22,800 20,000    Total $110,600 $118,600 Additional information: 1. Net income was $22,600. Dividends declared and paid were $19,800. 2. No noncash investing and financing activities occurred during 2020. 3. The land...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,600 $17,700 Accounts receivable 25,400 22,500 Investments 20,150 15,850 Equipment 60,050 70,150 Accumulated depreciation—equipment (14,150 ) (10,500 )    Total $108,050 $115,700 Accounts payable $14,450 $11,050 Bonds payable 10,800 30,200 Common stock 50,000 44,800 Retained earnings 32,800 29,650    Total $108,050 $115,700 Additional information: 1. Net income was $18,750. Dividends declared and paid were $15,600. 2. Equipment which cost $10,100 and had accumulated depreciation...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,700 $17,600 Accounts receivable 24,900 22,000 Investments 19,850 16,250 Equipment 59,950 69,950 Accumulated depreciation—equipment (14,050 ) (10,300 )    Total $107,350 $115,500 Accounts payable $14,650 $11,050 Bonds payable 10,500 30,000 Common stock 49,900 44,900 Retained earnings 32,300 29,550    Total $107,350 $115,500 Additional information: 1. Net income was $18,650. Dividends declared and paid were $15,900. 2. Equipment which cost $10,000 and had accumulated depreciation...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019....
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $1,700,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Assets Cash $ 63,000 $ 57,000 Accounts receivable 285,000 266,000 Merchandise inventory 261,000 247,000 Total current assets $ 609,000 $ 570,000 Land 109,000 82,000 Plant and equipment 375,000 330,000 Less: Accumulated depreciation (195,000 ) (180,000 ) Total assets $ 898,000 $ 802,000 Liabilities...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019....
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $590,000. Assets 2020 2019 Cash $21,000 $19,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $202,000 $190,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000) (60,000) Total assets $312,000 $280,000 Liabilities Short-term debt $18,000 $17,000 Accounts payable $64,800 $75,000 Other accrued liabilities $20,000 $18,000 Total current liabilities $102,800...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT