In: Accounting
Surgery Center is an outpatient surgical clinic that was
profitable for many years, but Medicare has cut its reimbursements
by as much as 30%. As a result, the clinic wants to better
understand its costs. It decides to prepare an activity-based cost
analysis, including an estimate of the average cost of both general
surgery and orthopedic surgery. The clinic’s three activity cost
pools and their cost drivers follow.
Activity Cost Pool | Cost | Cost Driver | Driver Quantity | |||
Professional salaries | $ | 1,683,000 | Professional hours | 10,200 | ||
Patient services and supplies | 28,520 | Number of patients | 620 | |||
Building cost | 159,600 | Square feet | 1,520 | |||
The two main surgical units and their related data
follow.
Service | Hours | Square Feet* | Patients | ||||||
General surgery | 2,600 | 610 | 410 | ||||||
Orthopedic surgery | 7,600 | 910 | 210 | ||||||
* Orthopedic surgery requires more space for patients, supplies,
and equipment.
Required:
1. & 2. Compute the cost per cost driver for
each of the three activity cost pools. Use the results to allocate
costs to both the general surgery and the orthopedic surgery units.
Compute total cost and average cost per patient for both the
general surgery and the orthopedic surgery units.
Step: 1 - Cost per each cost driver |
||||
Particulars |
Calculation |
Per unit Cost ($) |
||
1. Professional Salaries per hour |
=1683000/10200 |
165 |
||
2. Patient services and supplies/ Patients |
=28520/620 |
46 |
||
3. Building Cost/ Sq ft |
=159600/1520 |
105 |
||
Step: 2 - Cost of general surgery |
||||
Particulars |
Requirement |
Units |
Per unit Cost ($) |
Total Cost ($) |
Professionals |
2600 |
hrs |
165 |
4,29,000.00 |
Patient services |
410 |
Patients |
46 |
18,860.00 |
Building Cost |
610 |
Sq Ft |
105 |
64,050.00 |
Total Cost |
5,11,910.00 |
|||
Average Cost |
1,248.56 |
|||
Step: 3 - Cost of Orthopedic surgery |
||||
Particulars |
Requirement |
Units |
Per unit Cost ($) |
Total Cost ($) |
Professionals |
7600 |
Hrs |
165 |
12,54,000.00 |
Patient services |
210 |
Patients |
46 |
9,660.00 |
Building Cost |
910 |
Sq Ft |
105 |
95,550.00 |
Total Cost |
13,59,210.00 |
|||
Average Cost |
6,472.43 |