In: Finance
John starts his career at 21 years old and expects to retire 44 years later at the age of 65. His first annual salary is $72,000 that will increase at 1.5% per year until he finishes his part-time MBA at 28 years old. With his MBA, John expects salary to increase at 3% per year until retirement. At the end of each year, he deposits 10% of his annual salary into a retirement saving plan that pays 6% interest per year compounded monthly. On the first day of his retirement, John converts his whole retirement saving plan into a registered retirement income fund (RRIF) that earns 8% interest per year compounded quarterly. The RRIF will pay John $Y per quarter, the first payment being paid on the day he buys the RRIF, for 25 years. Find Y. (Show your work without using MS Excel)
There are two streams of annuity involved here.
First stream from age 21 to 28 when
Annuity = 10% of salary
First annuity, A = 10% x 72,000 = 7,200
Growth rate in annuity, g = 1.5%
EAR = interest rate, i = 6% compounded monthly = (1 + 6% / 12)12 - 1 = 6.17%
n = 28 - 21 = 7 years
Hence, FV of this annuity at the end when he is 28 years old = FV28 = A / (i - g) x [(1 + i)n - (1 + g)n] = 7,200 / (6.17% - 1.5%) x [(1 + 6.17%)7 - (1 + 1.5%)7] = 63,322.98
FV of this amount on retirement = FV1 = FV28 x (1 + i)(65 - 28) = 63,322.98 x (1 + 6.17%)37 = 579,819.40
Second stream from age 29 to 65 years:
Salary at the end of 28 years = 72,000 x (1 + 1.5%)7 = 79,908.83
Salary at the end of 29th year = 79,908.83 x (1 + 3%) = 82,306.10
Hence, first annuity, A = 10% x 82,306.10 = 8,230.61
Growth rate, g = 3%
n = 65 - 28 = 37
Hence, FV of second stream of payment at the time of retirement = FV2 = = A / (i - g) x [(1 + i)n - (1 + g)n] = = 8,230.61 / (6.17% - 3%) x [(1 + 6.17%)37 - (1 + 3%)37] = 1,603,446.49
Hence, total kitty size at the time of retirement = FV = FV1 + FV2 = 579,819.40 + 1,603,446.49 = 2,183,265.90
On the first day of his retirement, John converts his whole retirement saving plan into a registered retirement income fund (RRIF) that earns 8% interest per year compounded quarterly. The RRIF will pay John $Y per quarter, the first payment being paid on the day he buys the RRIF, for 25 years.
Frequency = Quarterly
Interest rate per period = interest rate per quarter, i = 8% / 4 = 2%
Type = beginning of the period
Annuity = Y
Period = nos. of quarter in 25 years, n = 4 x 25 = 100
Hence, FV = PV of period beginning annuity = Y / i x [1 - (1 + i)-n] x (1 + i)
Or, 2,183,265.90 = Y / 2% x [1 - (1 + 2%)-100] x (1 + 2%) = 43.9603Y
Hence, Y = 2,183,265.90 / 43.9603
= 49,664.47