Question

In: Accounting

CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $...

CABOT CORPORATION Balance Sheet December 31
Assets			Liabilities and Equity
Cash	$	12,000	Accounts payable	$	16,500
Short-term investments		9,600	Accrued wages payable		3,800
Accounts receivable, net		32,800	Income taxes payable		3,900
Merchandise inventory		38,150	Long-term note payable, secured by mortgage on plant assets		70,400
Prepaid expenses		2,550	Common stock		89,000
Plant assets, net		150,300	Retained earnings		61,800
Total assets	$	245,400	Total liabilities and equity	$	245,400

Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3) days' sales uncollected, (4) inventory turnover, (5) days' sales in inventory, (6) debt-to-equity ratio, (7) times interest earned, (8) profit margin ratio, (9) total asset turnover, (10) return on total assets, and (11) return on common stockholders' equity. (Do not round intermediate calculations.)

Solutions

Expert Solution

(1)

current assets = cash + short term investment + accounts receivable + merchandise inventory + prepaid expenses

= $12000 + $9600 + $32800 + $38150 + $2550 = $95100

Current liabilities = accounts payable + accrued wages payable + income taxes payable

= $16500 + $3800 + $3900 = $24200

current ratio = current assets/current liabilities

= $95100/$24200

= 3.93 times

(2)

acid test ratio = (cash + short term investment + accounts receivable)/current liabilities

= ($12000 + $9600 + $32800)/$24200

= 2.25 times

(3)

sales information is missing, however I leave the formula below,

days sales uncollected = (accounts receivable/net credit sales) x 365

(4)

inventory information is missing, however I leave the formula below,

Inventory turnover = cost of goods sold/average inventory

(5)

inventory information is missing, however I leave the formula below,

days sales in inventory = 365/inventory turnover

(6)

total liabilities = Accounts Payable + accrued wages payable + income taxes payable + long-term note payable

= $16500 + $3800 + $3900 + $70400 = $94600

total stockholders equity = common stock + retained earnings

= $89000 + $61800 = $150800

debt to equity ratio = total liabilities/total stockholders equity

= $94600/$150800

= 0.63 or 62.73%

(7)

information is missing

times interest earned = earning before interest and taxes/interest expense

(8)

Information is missing

profit margin ratio = net income/sales

(9)

information is missing

total assets turnover = sales/average total assets

(10)

information is missing

return on total assets = earnings before interest and taxes/average total assets

(11)

information is missing

return on common stockholders equity = net income/average common stockholders equity

ekkarill92 answered 8 months ago

Next > < Previous

Related Solutions

Balance Sheet (in $ millions) Assets Liabilities and Stockholders' Equity Cash ...................................... $ 7 Accounts payable ............$20 Accounts...

Balance Sheet (in $ millions) Assets Liabilities and Stockholders' Equity Cash ...................................... $ 7 Accounts payable ............$20 Accounts receivable ............ 25 Accrued wages .................7 Inventory .............................. 28 Accrued taxes .................. 13 Current assets ................... $80 Current liabilities .......... $40 Fixed assets ......................... 25 Notes payable ..................15 Common stock .................20 Retained earnings ............ 30 Total Assets ...........................$105 Total liabilities and stockholders’ equity .......$105 If the firm’s sales for last year were $100 million, and the balance sheet at year-end is similar in percentage of sales to that of...

A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...

A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 153,000 Long-term debt 109,000 Inventory 89,000 Common stock ($8 par; 32,000 4,000 shares outstanding) Plant and equipment 190,000 Additional paid-in capital 148,000 Retained earnings 143,000 $437,000 $437,000 Construct a new balance sheet showing the impact of a four-for-one split. If the current market price of the stock is $55, what is the price after the split? Round the par value...

A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...

A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 158,000 Long-term debt 111,000 Inventory 72,500 Common stock ($9 par; 31,500 3,500 shares outstanding) Plant and equipment 210,000 Additional paid-in capital 150,000 Retained earnings 148,000 $445,500 $445,500 A. Construct a new balance sheet showing the impact of a three-for-one split. If the current market price of the stock is $56, what is the price after the split? Round the par...

Balance Sheet For the Year Ended December 31 Assets Current assets: Cash $7,170 Accounts payable 7,500...

Balance Sheet For the Year Ended December 31 Assets Current assets: Cash $7,170 Accounts payable 7,500 Supplies 2,590 Prepaid insurance 800 Land 24,000 Total current assets $42,060 Property, plant, and equipment: Building $43,700 Equipment 29,250 Total property, plant, and equipment 72,950 Total assets $131,510 Liabilities Current liabilities: Accounts receivable $10,000 Accum. depr.-building 12,525 Accum. depr.-equipment 7,340 Net income 11,500 Total liabilities $41,365 Owner's Equity Wages payable $1,500 Mark Brock, capital 88,645 Total owner's equity 90,145 Total liabilities and owner's equity...

Current assets Current liabilities Cash $72,000 Accounts payable $12,000 Accounts receivable 18,000 Interest payable 12,000 Interest...

Current assets Current liabilities Cash $72,000 Accounts payable $12,000 Accounts receivable 18,000 Interest payable 12,000 Interest receivable 1,000 Inventory 60,000 Total current assets $151,000 Total current liabilities $24,000 Long-term assets Long-term liabilities Equipment (net of depreciation) $128,000 Note payable 100,000 Total long-term assets $128,000 Total long-term liabilities $100,000 Equity Common stock 10,000 Paid-in capital 50,000 Retained earnings 95,000 Total equity $155,000 Total assets 279,000 Total liabilities and equity $279,000 Yes the difference between account payable and accounts receivable is required....

VITALSTATISTIX, INC. 2017 Balance Sheet Items Assets Liabilities and Owners’ Equity Cash $200 Accounts Payable $200 ...

VITALSTATISTIX, INC. 2017 Balance Sheet Items Assets Liabilities and Owners’ Equity Cash $200 Accounts Payable $200 Accounts Receivable 400 Notes Payable 100 Inventory 650 Long-Term Debt 1,050 Net Plant and Equipment 2,400 Common Stock 500 Paid-in Surplus 1,500 Retained Earnings 300 VITALSTATISTIX, INC. 2017 Income Statement Sales $2,700 Cost of Goods Sold 800 Depreciation 100 Earnings Before Interest and Taxes $1,800 Interest Paid 150 Taxable Income $1,650 Taxes 550 Net Income $1,100 13. Vitalstatistix, Inc. has 500 shares of common...

ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000...

ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000 Accounts Receivable $4,000 Stockholders' Equity Common Stock $3,000 Retained Earnings $4,000 Total Liability and Stockholders' Equity Total Assets $10,000 $10,000 1. On January 1st, 2019, ABC Corp bought an equipment for $2,000. The equipment has a useful life of 5 years and has a salvage value of $500. The company uses double-declining depreciation method. 2. On March 1 st, 2019, ABC Corp received $2,400...

ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000...

ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000 Accounts Receivable $4,000 Stockholders' Equity Common Stock $3,000 Retained Earnings $4,000 Total Liability and Stockholders' Equity Total Assets $10,000 $10,000 On January 1st, 2019, ABC Corp bought an equipment for $2,000. The equipment has a useful life of 5 years and has a salvage value of $500. On May 1st, 2018, ABC Corp received $1,200 cash for services to be performed in the future....

BALANCE SHEET ASSETS LIABILITY AND EQUITY CASH 23 ACCOUNTS PAYABLE 1,245 CASH EQUIVALENTS 435...

BALANCE SHEET ASSETS LIABILITY AND EQUITY CASH 23 ACCOUNTS PAYABLE 1,245 CASH EQUIVALENTS 435 ACCRUED EXPENSES 1,549 ACCOUNTS RECEIVABLE 1,827 DEFFERED TAX LIABILITY 712 INVENTORY 2,876 PROPERTY,PLANT, EQUIP 3,567 LONG-TERM DEBT 3,678 TOTAL ASSESTS 8,728 PREFFERED STOCK 432 COMMON EQUITY 1,112 LIABILITIES AND EQUITY $8,728 INCOME STATEMENT REVENUES 7,493 OPERATING EXPENSES 6,321 INTEREST EXPENSE 221 INCOME BEFORE TAX 951 INCOME TAX 295 NET INCOME 656 PREFFERED DIVIDENDS 26 NET INCOME AVAILABLE TO COMMON 630 Reformulate the following balance...

For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities...

For December 31, 20X1, the balance sheet of Baxter Corporation was as follows: Current Assets Liabilities Cash $ 15,000 Accounts payable $ 17,000 Accounts receivable 20,000 Notes payable 25,000 Inventory 30,000 Bonds payable 55,000 Prepaid expenses 12,500 Fixed Assets Stockholders’ Equity Gross plant and equipment $ 255,000 Preferred stock $ 25,000 Less: Accumulated depreciation 51,000 Common stock 60,000 Paid in Capital 30,000 Net plant and equipment $ 204,000 Retained earnings 69,500 Total assets $ 281,500 Total liabilities and stockholders’ equity...

Subjects