Question

In: Finance

Balance Sheet (in $ millions) Assets Liabilities and Stockholders' Equity Cash  ......................................    $ 7 Accounts payable ............$20 Accounts...

Balance Sheet

(in $ millions)

Assets Liabilities and Stockholders' Equity

Cash  ......................................    $ 7 Accounts payable ............$20

Accounts receivable ............    25 Accrued wages .................7

Inventory  ..............................         28 Accrued taxes .................. 13

Current assets ...................    $80 Current liabilities .......... $40

Fixed assets .........................       25 Notes payable ..................15

Common stock .................20  

Retained earnings ............ 30

Total Assets ...........................$105 Total liabilities and stockholders’ equity .......$105

If the firm’s sales for last year were $100 million, and the balance sheet at year-end is similar in percentage of sales to that of previous years (and this will continue in the future). All assets (including fixed assets) and current liabilities will vary directly with sales. The firm’s after-tax profit margin is 10% and dividend payout ratio is 45%.

(a) The amount of the expected profit next year will be $__________ million if sales will grow by 20% per year.

(b) Assuming the firm is operating at full capacity, the new funds needed to finance the sales will be $__________ million if sales will grow by 20% next year.

(c) The new funds needed to finance the sales will be $__________ million if sales will grow by 20% next year and the firm is notoperating at full capacity.

Solutions

Expert Solution


Related Solutions

A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 153,000 Long-term debt 109,000 Inventory 89,000 Common stock ($8 par; 32,000 4,000 shares outstanding) Plant and equipment 190,000 Additional paid-in capital 148,000 Retained earnings 143,000 $437,000 $437,000 Construct a new balance sheet showing the impact of a four-for-one split. If the current market price of the stock is $55, what is the price after the split? Round the par value...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 158,000 Long-term debt 111,000 Inventory 72,500 Common stock ($9 par; 31,500 3,500 shares outstanding) Plant and equipment 210,000 Additional paid-in capital 150,000 Retained earnings 148,000 $445,500 $445,500 A. Construct a new balance sheet showing the impact of a three-for-one split. If the current market price of the stock is $56, what is the price after the split? Round the par...
CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $...
CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $ 16,500 Short-term investments 9,600 Accrued wages payable 3,800 Accounts receivable, net 32,800 Income taxes payable 3,900 Merchandise inventory 38,150 Long-term note payable, secured by mortgage on plant assets 70,400 Prepaid expenses 2,550 Common stock 89,000 Plant assets, net 150,300 Retained earnings 61,800 Total assets $ 245,400 Total liabilities and equity $ 245,400 Required: Compute the following: (1) current ratio, (2) acid-test ratio, (3) days'...
Ratio Analysis: Balance Sheet (Millions of $)       Assets   Liabilities and Equity   Cash and securities $  1,554.0...
Ratio Analysis: Balance Sheet (Millions of $)       Assets   Liabilities and Equity   Cash and securities $  1,554.0 Accounts payable $  7,980.0 Accounts receivable 9660.00 Notes payable 5880.00 Inventories   13,440.0 Accruals     4,620.0 Total current assets 24654.00 Total current liabilities 18480.00 Net plant and equipment   17,346.0 Long-term bonds   10,920.0 Total assets 42000.00 Total debt 29400.00     Common stock 3360.00     Retained earnings     9,240.0     Total common equity 12600.00     Total liabilities and equity 42000.00 Income Statement (Millions of $)   Other data:   Sales 58800.00 Shares outstanding (millions) 175.00...
VITALSTATISTIX, INC. 2017 Balance Sheet Items Assets Liabilities and Owners’ Equity Cash $200 Accounts Payable $200     ...
VITALSTATISTIX, INC. 2017 Balance Sheet Items Assets Liabilities and Owners’ Equity Cash $200 Accounts Payable $200      Accounts Receivable 400 Notes Payable 100 Inventory 650 Long-Term Debt 1,050 Net Plant and Equipment 2,400 Common Stock 500       Paid-in Surplus 1,500                                                                   Retained Earnings 300 VITALSTATISTIX, INC. 2017 Income Statement Sales $2,700 Cost of Goods Sold 800 Depreciation     100 Earnings Before Interest and Taxes $1,800 Interest Paid      150 Taxable Income $1,650 Taxes     550 Net Income $1,100 13. Vitalstatistix, Inc. has 500 shares of common...
A company’s Balance Sheet (in millions) Assets Liabilities & Equity Current $20 Net Fixed $80 Bonds...
A company’s Balance Sheet (in millions) Assets Liabilities & Equity Current $20 Net Fixed $80 Bonds ($1000 Par) 40 Preferred stocks ($100 Par) 20 Total $100 Common Stock ($1 par) 40 Total $100 The company's bonds have 15 years to mature, pay 12% coupon rate semi-annually and comparable bonds' YTM is 14%. The market price of the common stock is $3.25 per share. The most recent dividend on the common stock was $0.85. The company’s applicable tax rate is 30%....
State Bank has the following year-end balance sheet (in millions): Assets Liabilities and equity Cash $  ...
State Bank has the following year-end balance sheet (in millions): Assets Liabilities and equity Cash $   10 Deposits $   90 Loans $   90 Equity $   10 Total assets $ 100 Total liabilities and equity $ 100 The loans primarily are fixed-rate, medium-term loans, while the deposits are either short-term or variable-rate deposits. Rising interest rates have caused the failure of a key industrial company, and as a result, 3 percent of the loans are considered uncollectable and thus have no...
   BALANCE SHEET ASSETS LIABILITY AND EQUITY CASH 23    ACCOUNTS PAYABLE 1,245 CASH EQUIVALENTS 435...
   BALANCE SHEET ASSETS LIABILITY AND EQUITY CASH 23    ACCOUNTS PAYABLE 1,245 CASH EQUIVALENTS 435 ACCRUED EXPENSES 1,549 ACCOUNTS RECEIVABLE 1,827 DEFFERED TAX LIABILITY 712 INVENTORY 2,876 PROPERTY,PLANT, EQUIP 3,567 LONG-TERM DEBT 3,678 TOTAL ASSESTS 8,728 PREFFERED STOCK 432 COMMON EQUITY 1,112 LIABILITIES AND EQUITY $8,728 INCOME STATEMENT REVENUES 7,493 OPERATING EXPENSES 6,321 INTEREST EXPENSE 221 INCOME BEFORE TAX 951 INCOME TAX 295 NET INCOME 656 PREFFERED DIVIDENDS 26 NET INCOME AVAILABLE TO COMMON 630 Reformulate the following balance...
Winston & Company, Inc Balance Sheet Assets: Liabilities: Current Assets $995,000 Accounts Payable $300,000 Notes Payable...
Winston & Company, Inc Balance Sheet Assets: Liabilities: Current Assets $995,000 Accounts Payable $300,000 Notes Payable $700,000 Fixed Assets $3,000,000 Other Current Liabilities $195,000 Bonds Payable $1,200,000 Total Liabilities $2,395,000 Equity $1,600,000 Total Assets: $3,995,000 $3,995,000 Current Market Information: 700 Bonds - $1,000 20 years, 10 % stated rate, issued 8 years ago – currently selling at .97 500 Bonds - $1,000, 10 years, 15% stated rate, issued 3 years ago – currently selling at 1.05 100,000 shares of common...
define balance sheet assets liabilities equity
define balance sheetassetsliabilitiesequity 
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT