In: Accounting
Current assets $745,000 $820,000
Property, plant, and equipment 1,510,000 1,400,000
Current liabilities (non-interest-bearing) 160,000 140,000
Long-term liabilities, 12% 400,000 400,000
Preferred 10% stock 250,000 250,000
Common stock, $25 par 1,200,000 1,200,000
Retained earnings, beginning of year 230,000 160,000
Net income for year 110,000 155,000
Preferred dividends declared (25,000) (25,000)
Common dividends declared (70,000) (60,000)
Round dollar values to two decimal places and other final answers to one decimal place.
a. Return on total assets %
b. Return on stockholders' equity %
c. Return on common stockholders' equity %
d. Earnings per share on common stock $
e. Price-earnings ratio on common stock
f. Dividend yield %
a | Return on asset | =Net Income/Average Total asset% | |||||||
=110000/2237500% | |||||||||
4.916201 | |||||||||
Average total asset | |||||||||
Current asset | 745000 | 820000 | |||||||
Property, plant and equipment | 1510000 | 1400000 | |||||||
2255000 | 2220000 | ||||||||
Average Total asset | = | (2255000+2220000)/2 | |||||||
= | 2237500 | ||||||||
b | Return on stockholder's equity | ||||||||
= | Net Income/Average stockholder's equity% | ||||||||
= | =110000/1638000% | ||||||||
= | 6.715507 | ||||||||
Average stockholder's equity | |||||||||
Retained earning Beginning | 230000 | 160000 | |||||||
Add: net Income | 11000 | 155000 | |||||||
Less : Dividends | 95000 | 85000 | |||||||
Retained earning Ending | 146000 | 230000 | |||||||
Common stock | 1200000 | 1200000 | |||||||
Preferred stock | 250000 | 250000 | |||||||
Total stockholder's equity | 1596000 | 1680000 | |||||||
Average stockholder's equity | = | ||||||||
= | (1596000+1680000)/2 | ||||||||
= | 1638000 | ||||||||
c | Return on common stockholder's equity | ||||||||
= | Net Income/Average common stockholder's equity% | ||||||||
= | =(110000-25000)/1388000% | ||||||||
= | 6.123919 | ||||||||
Note : here net Income means net income after paying preferred dividends | |||||||||
Average stockholder's equity | |||||||||
Retained earning Beginning | 230000 | 160000 | |||||||
Add: net Income | 11000 | 155000 | |||||||
Less : Dividends | 95000 | 85000 | |||||||
Retained earning Ending | 146000 | 230000 | |||||||
Common stock | 1200000 | 1200000 | |||||||
Total stockholder's equity | 1346000 | 1430000 | |||||||
Average stockholder's equity | = | ||||||||
= | (1346000+1430000)/2 | ||||||||
= | 1388000 | ||||||||
d | Earning per share on common stock | ||||||||
= | Net Income after preferred dividends/No. of common stock outstanding | ||||||||
= | =(110000-25000)/(1200000/25) | ||||||||
= | 1.770833 | ||||||||
e | Price-Earnings ratio on common stock | ||||||||
= | |||||||||
Since the Market price per share is required and is not given in the question, hence | |||||||||
It is not calculated | |||||||||
f | Dividend Yeilds | = | |||||||
Since the Market price per share is required and is not given in the question, hence | |||||||||
It is not calculated | |||||||||