Question

In: Accounting

An entrepreneur is considering a new project consisting of an apartment building with 50 units. Each...

An entrepreneur is considering a new project consisting of an apartment building with 50 units. Each unit can be rented for $950/month. It is expected to have an average vacancy rate of 8%. Net operating expenses are budgeted as 30% of the project's gross annual income. What would be the economic value of this project using a cap rate of 8.3%?

Solutions

Expert Solution

ANSWER

Number of units 50
Rent per unit per month $ 950
Average vacancy rate 8%
Gross monthly income $ 43,700 =50*950*(1-8%)
Gross annual income $ 524,400 =43700*12
Net operating expenses $ 157,320 =524400*30%
Net profit per year $ 367,080 =524400-157320


Annual interest rate (cap rate) = 8.3%

Economic value of the project is determined based on lifetime of the project.

Lifetime of the project is not specified.

Considering 10 years of project life, uniform series present worth factor (P/A, 8.3%, 10)

= (1-1.083^(-10))/0.083

= 6.6202

Based on 10 years of project life, the economic value of this project = Net annual profit * (PA, 8.3%, 10)

= 367,080 * 6.6202

= $ 2,430,143

[this calculation is considering 10 years of project life. the answer will vary depending upon the life of project]

__________________________________

If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.

*****************THANK YOU*************

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

You are considering a luxury apartment building project that requires an investment of $10,200,000. The building...
You are considering a luxury apartment building project that requires an investment of $10,200,000. The building has 50 units. You expect the maintenance cost for the apartment building to be $350,000 the first year and $400,000 the second year. The maintenance cost will continue to increase by $50,000 in subsequent years. The cost to hire a manager for the building is estimated to be $82,000 per year. After five years of operation, the apartment building can be sold for $12,000,000....
You are considering a luxury apartment building project that requires an investment of $1,300,000. The building...
You are considering a luxury apartment building project that requires an investment of $1,300,000. The building has 50 unites. We expect that the maintenance cost for the apartment building will be $150,000 in the first year, and to rise to $200,000 in the second year, and to continue to increase by $50,000 in subsequent years. The cost to hire a manager for the building is estimate to be $50,000 per year. After five years of operation, the apartment building can...
A company handles an apartment building with 50 units. Experience has shown that if the rent...
A company handles an apartment building with 50 units. Experience has shown that if the rent for each of the units is $800 per month, all of the units will be filled, but 1 unit will become vacant for each $20 increase in this monthly rate. If the monthly cost of maintaining the apartment building is $12 per rented unit, what rent should be charged per month to maximize the profit?
You are considering buying an apartment complex with 50 units. The units rent for $1000 per...
You are considering buying an apartment complex with 50 units. The units rent for $1000 per month each. Usually, there is a 10% vacancy. You want a 7.5% percent total annual after-tax return on the funds you invest. You do not expect any appreciation of the property value. You also expect the property to not have any economic or real depreciation in value, since the maintenance expenses will keep the property in equal condition year after year. When fully occupied,...
The Canadian Government is considering building apartment units for its employees working in a foreign country....
The Canadian Government is considering building apartment units for its employees working in a foreign country. These employees are currently living in rental houses owned by local landlords. Currently, the government reimburses the employees their housing and transportation expenses. Two mutually exclusive locations for building the apartments, are shown in the following data:           LOCATION A LOCATION B Original Investment by the Government            $8,000,000           $10,000,000 Estimated Annual Maintenance Expenses $360,000                $350,000 Government Savings in annual Reimbursements    $1,960,000             $2,100,000 Assume the...
A construction company is evaluating an investment project consisting in developing a new residential building on...
A construction company is evaluating an investment project consisting in developing a new residential building on a plot of land. The cost of the land, to be paid in t=0, is €500K and construction would take 2 years. Construction costs are estimated to be €650K in t=1 and €650K in t=2. The building would then generate an annual cash flow of €250K in perpetuity, starting from t=3. If the cost of capital is 8%, the NPV of this project is...
Residential Apartment Building 138 units    Apartment Breakdown       Monthly Rent        (36) Studios      ...
Residential Apartment Building 138 units    Apartment Breakdown       Monthly Rent        (36) Studios           $ 750.00        (48) 1 Bedrooms          1,500.00        (42) 2 Bedrooms          2,200.00        (12) 3 Bedrooms          2,700.00 Closing Costs:          2.5% of Purchase Price Vacancy:          3% of Gross Potential Rent Loan Constant:      6.5% Ordinary Income Tax Rate:   28%       Capital Improvements:   $ 213,000    Real Estate Taxes       187,000...
Suppose that you are considering an investment in an apartment building. The specifics are: - The...
Suppose that you are considering an investment in an apartment building. The specifics are: - The building is four years old, has a 85 percent occupancy rate, and has an expected useful life of 25 years. Assume that this occupancy rate is expected to continue for the life of the building. - There are 130 2-bedroom units, 100 1-bedroom units, and 70 studios. - The 2-bedroom units rent for $2800 per month, the 1-bedroom units for $2000 per month, and...
Suppose that you are considering an investment in an apartment building. The specifics are: - The...
Suppose that you are considering an investment in an apartment building. The specifics are: - The building is five years old, has a 80 percent occupancy rate, and has an expected useful life of 25 years. Assume that this occupancy rate is expected to continue for the life of the building. - There are 90 2-bedroom units, 100 1-bedroom units, and 70 studios. - The 2-bedroom units rent for $3000 per month, the 1-bedroom units for $2200 per month, and...
Suppose that you are considering an investment in an apartment building. The specifics are:                            &
Suppose that you are considering an investment in an apartment building. The specifics are:                                                             - The building is four years old, has a 85 percent occupancy rate, and has an expected useful life of 25 years. Assume that this occupancy rate is expected to continue for the life of the building. - There are 130 2-bedroom units, 100 1-bedroom units, and 70 studios. - The 2-bedroom units rent for $2800 per month, the 1-bedroom units for $2000 per month,...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT