In: Accounting
Cost of Units Completed and in Process
The charges to Work in Process—Assembly Department for a period, together with information concerning production, are as follows. All direct materials are placed in process at the beginning of production.
Work in Process—Assembly Department | |||
---|---|---|---|
Bal., 9,000 units, 60% completed | 37,440 | To Finished Goods, 207,000 units | ? |
Direct materials, 212,000 units @ $1.7 | 360,400 | ||
Direct labor | 671,900 | ||
Factory overhead | 261,340 | ||
Bal. ? units, 75% completed | ? |
Cost per equivalent units of $1.70 for Direct Materials and $4.40 for Conversion Costs.
a. Based on the above data, determine the different costs listed below.
If required, round your interim calculations to two decimal places.
1. Cost of beginning work in process inventory completed this period. | $ |
2. Cost of units transferred to finished goods during the period. | $ |
3. Cost of ending work in process inventory. | $ |
4. Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. | $ |
b. Did the production costs change from the
preceding period?
Yes
c. Assuming that the direct materials cost per
unit did not change from the preceding period, did the conversion
costs per equivalent unit increase, decrease, or remain the same
for the current period?
Increase
Solution a:
Assembly Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 9000 | ||
Units started this period | 212000 | ||
Total unit to be accounted for | 221000 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 0% Conversion - 40% |
9000 | 0 | 3600 |
Started and completed currently | 198000 | 198000 | 198000 |
Units in ending WIP Material - 100% Conversion - 75% |
14000 | 14000 | 10500 |
Total units accounted for | 221000 | 212000 | 212100 |
Assembly Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $1,293,640.00 | $360,400.00 | $933,240.00 |
Equivalent units | 212000 | 212100 | |
Cost per equivalent unit | $1.70 | $4.40 |
Assembly Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $37,440 | ||
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (3500 * $4.40) | $15,840 | $15,840 | |
Total Cost from beginning inventory | $53,280 | ||
Current cost of unit started and completed: | |||
Material (198000*$1.70) | $336,600 | $336,600 | |
Conversion (198000*$4.40) | $871,200 | $871,200 | |
Total cost of unit started and completed | $1,207,800 | ||
Total cost of unit transferred out | $1,261,080 | ||
Cost assigned to ending WIP: | |||
Material (14000*$1.70) | $23,800 | $23,800 | |
Conversion (10500*$4.40) | $46,200 | $46,200 | |
Total ending WIP inventory | 70,000 | ||
Total cost accounted for | $1,331,080 |
Refer above production cost report:
Cost of beginning work in process inventory completed this period = $53,280
Cost of units transferred to finished goods during the period = $1,261,080
Cost of ending work in process inventory = $70,000
Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. = $53,280 /9000 = $5.92 per unit
Solution b:
Yes production cost change from the preceding period.
Solution c:
If direct material cost per unit did not change from the preceding period then direct material cost in beginning WIP = 9000 * $1.70 = $15,300
Conversion cost in beginning WIP = $37,440 - $15,300 = $22,140
Total equivalent unit of conversion in begining WIP = 9000*60% = 5400
Cost per equivalent unit of conversion in beginning WIP = $22,140 / 5400 = $4.10 per unit
Therefore conversion cost per equivalent unit increases for the current period.