In: Accounting
High Time Tours leased rock-climbing equipment from Adventures
Leasing on January 1, 2018. High Time has the option to renew the
lease at the end of two years for an additional three years for
$8,000 per quarter. Adventures purchased the equipment at a cost of
$198,375.(FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and
PVAD of $1) (Use appropriate factor(s) from the tables
provided.)
Related Information: |
|
Lease term |
2 years (8 quarterly periods) |
Lease renewal option for an additional |
3 years at $8,000 per quarter |
Quarterly lease payments |
$15,000 at Jan. 1, 2018, and at Mar. 31, June 30, Sept. 30, and Dec. 31 thereafter. |
Economic life of asset |
5 years |
Interest rate charged by the lessor |
8% |
Record the beginning of the lease for High Time. DR CR
Record the lease payment for High Time. DR CR
Record the lease and interest payment for High Time DR CR
Record the amortization of right-to-use asset for High Time. DR CR
Since there is a renewal option after 2 years of lease, and the renewal rate | |||||||
of lease is significantly lower than current rate, so there is chances of lease | |||||||
renewal and lease term will be considered for 5 years. | |||||||
For first 2 years | 15000 | x PVAD $1, 2%, 8 | |||||
15000 | x 7.47199 | = | $ 112,079.85 | ||||
For 3 years | 8000 x PVAD $1, 2%,12 x PV $1, 2%, 8 | ||||||
8000 x 10.78685 x 0.85349 | = | $ 73,651.75 | |||||
$ 185,732 | rounded | ||||||
[i = 2% (8% ÷ 4) because the lease calls for quarterly payments.] | |||||||
Date | Account titles and explanation | Debit | Credit | ||||
Jan 1, 2018 | Right-of-use equipment | $185,732 | |||||
Lease liability (present value calculated above) | $185,732 | ||||||
Lease liability | $15,000 | ||||||
Cash (Lease Payment) | $15,000 | ||||||
Apr 1, 2018 | Interest expense (2% x [$185,732 – 15,000]) | $ 3,415 | |||||
Lease liability (difference) | $ 11,585 | ||||||
Cash (lease payment) | $ 15,000 | ||||||
Amortization expense ($185,732 ÷ 20 quarters) | $ 9,287 | ||||||
Right-of-use equipment | $ 9,287 | ||||||
Note: I have tried my best for correct solution and work , still you need any further help, please ask in comment and don’t forget to rate positively. | |||||||