In: Accounting
Family Medical Care (FMC) is a family medical practice with 8 physicians, a nursing staff of 10 to 12 nurses, and an administrative staff that varies from 6 to 9 personnel. Rajat Patel, the chief physician at FMC, is interested in studying the efficiency of the practice as a basis to set some benchmarks for further improvement, for rewarding his staff, and for comparing the efficiency of the FMC practice to other family medical practices. He is able to get comparable data for other practices from industry sources. So that the data are consistent with the industry sources, Patel has asked Marin & Associates, his accounting firm, to develop a set of productivity measures that would satisfy this requirement. Upon investigation, Joseph Marin finds that the measures to be used are the partial financial and operational productivity measures as defined in the chapter. The following information is for the last 2 years for the FMC practice:
Current Year | Prior Year |
||||||
Patient visits | 34,300 | 29,700 | |||||
Nursing hours used | 21,600 | 20,700 | |||||
Administrative hours used | 14,725 | 14,725 | |||||
Cost of nursing support per hour | $ | 52.00 | $ | 51.00 | |||
Cost of administration per hour | $ | 37.60 | $ | 37.00 | |||
Industry average financial productivity | |||||||
Nursing | 0.027 | 0.026 | |||||
Administrative | 1.250 | 1.270 | |||||
Required:
1. Compute the partial financial productivity ratios for nursing and administrative support for the current and prior year.
2. Separate the change in the partial financial productivity ratio from the prior year to the current year into productivity changes, input price changes, and output changes.
(For all requirements, round your answers to 4 decimal places. Negative values should be indicated by a minus sign.)
Requirement 1: | ||||||||
Partial Financial Productivity: | ||||||||
Particulars | Current Year | Prior Year | ||||||
Nursing | ||||||||
Number of visits | 34,300 | 29,700 | ||||||
÷ Total nursing cost | $1,123,200 | $1,055,700 | ||||||
Partial financial productivity of nursing | 0.0305 | 0.0281 | ||||||
Note: | ||||||||
Total nursing cost: | ||||||||
Number of nursing hours used | 21,600 | 20,700 | ||||||
× Cost of nursing support per hour | $52.00 | $51.00 | ||||||
Total nursing cost | $1,123,200 | $1,055,700 | ||||||
Total administrative cost: | ||||||||
Number of visits | 34,300 | 29,700 | ||||||
÷ Total administrative cost | $553,660 | $544,825 | ||||||
Partial financial productivity of admin | 0.0620 | 0.0545 | ||||||
Note: | ||||||||
Total administrative cost: | ||||||||
Number of administrative hours used | 14,725 | 14,725 | ||||||
× Cost of administration per hour | $37.60 | $37.00 | ||||||
Total nursing cost | $553,660 | $544,825 | ||||||
Partial Operational Productivity: | ||||||||
Particulars | Current Year | Prior Year | ||||||
Nursing | ||||||||
Number of visits | 34,300 | 29,700 | ||||||
÷ Total nursing hours used | 21,600 | 20,700 | ||||||
Partial operational productivity of nursing | 1.5880 | 1.4348 | ||||||
Administration: | ||||||||
Number of visits | 34,300 | 29,700 | ||||||
÷ Total administrative hours used | 14,725 | 14,725 | ||||||
Partial operational productivity of admin | 2.3294 | 2.0170 | ||||||
Current output at prior year productivity | ||||||||
Particulars | Output | |||||||
Nursing | ||||||||
Number of visits | 34,300 | |||||||
÷ Prior year productivity | 1.4348 | |||||||
Partial operational productivity of nursing | 23,905.7708 | |||||||
Administration: | ||||||||
Number of visits | 34,300 | |||||||
÷ Prior year productivity | 2.0170 | |||||||
Partial operational productivity of admin | 17,005.4536 | |||||||
Requirement 2: | ||||||||
A | B | C | D | |||||
Particulars | Current output ÷ | Producvity Change | Current output ÷ | Input price Change | Current output ÷ | Output Change | Prior output ÷ | Total Change |
Current input. × | Cur Output at Prior Prod. × | Cur Output at Prior Prod. × | Prior input × | |||||
Current input Cost | Current input cost | Prior input cost | Prior input cost | |||||
Output (Number of patient visits) | 34,300 | 34,300 | 34,300 | 29,700 | ||||
Input | ||||||||
Nursing hours used | 21,600 | 23,905.7708 | 23,905.7708 | 20,700 | ||||
Administrative hours used | 14,725 | 17,005.4536 | 17,005.4536 | 14,725 | ||||
Cost per unit of input | ||||||||
Cost of nursing support per hour | $52.00 | $52.00 | $51.00 | $51.00 | ||||
Cost of administration per hour | $37.60 | $37.60 | $37.00 | $37.00 | ||||
Nursing | 0.0305 | 0.0029 | 0.0276 | -0.0005 | 0.0281 | 0.0000 | 0.0281 | 0.0024 |
Administration | 0.0620 | 0.0083 | 0.0536 | -0.0009 | 0.0545 | 0.0000 | 0.0545 | 0.0074 |