Question

In: Accounting

The following accounting information exists for the Aspen and Willow companies: Aspen Willow Cash $ 12,000...

The following accounting information exists for the Aspen and Willow companies:

Aspen Willow
Cash $ 12,000 $ 22,000
Wages payable 20,000 22,500
Merchandise inventory 29,805 58,400
Building 40,000 90,000
Accounts receivable 38,480 31,000
Long-term notes payable 90,000 100,000
Land 50,000 60,000
Accounts payable 38,000 45,500
Sales revenue 240,000 290,000
Expenses 190,000 230,000


Required
a-1. Determine the amount of current assets and current liabilities for each company.
a-2. Compute the current ratio for each company.
b. Assuming that all assets and liabilities are listed above, compute the debt-to-assets ratios for each company.
c-1. Determine which company has the greater financial risk in the short term.
c-2. Determine which company has the greater financial risk in the long term.

Determine the amount of current assets and current liabilities for each company.

Aspen Willow
Current assets $12,000 $22,000
Current liabilities

Compute the current ratio for each company. (Round your answers to 2 decimal places.)

Current Ratio
Aspen to 1
Willow    to 1

Assuming that all assets and liabilities are listed above, compute the debt-to-assets ratios for each company. (Round your answers to 1 decimal place.)

Debt to Assets Ratio
Aspen %
Willow %

Determine which company has the greater financial risk in the short term.

Determine which company has the greater financial risk in the short term.

Determine which company has the greater financial risk in the long term.

Determine which company has the greater financial risk in the long term.

Solutions

Expert Solution

Thank you for your patience. Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Aspen and Willow companies:
Balance Sheet Aspen Willow Answer a-2 Aspen Willow
Assets Current Ratio          1.38          1.64
Current Assets Current Assets/Current Liabilities
Cash      12,000.00      22,000.00
Accounts Receivable      38,480.00      31,000.00 Answer b
Merchandise Inventory      29,805.00      58,400.00 Debt-to-assets ratio          0.87          0.64
Total Current Assets     80,285.00 111,400.00 Answer a-1 Total Liabilities/ Total Assets
Building      40,000.00      90,000.00
Land      50,000.00      60,000.00 Answer c-1
Fixed assets, net     90,000.00 150,000.00 Current ratio of Aspen is less than Willow so Aspen has the greater financial risk in the short term.
Total Assets 170,285.00 261,400.00
Answer c-2
Liabilities & Stockholders' Equity Debt-to-assets ratio of Aspen is higher than Willow so Aspen has the greater financial risk in the long term.
Liabilities
Current Liabilities
Accounts payable      38,000.00      45,500.00
Wages payable      20,000.00      22,500.00
Current Liabilities     58,000.00     68,000.00 Answer a-1
Long Term Note payable      90,000.00 100,000.00
Total Liabilities 148,000.00 168,000.00

Related Solutions

With respect to accounting for inventories, which of the following is a difference that exists for...
With respect to accounting for inventories, which of the following is a difference that exists for IFRS, as opposed to U.S. GAAP? There is required recognition of certain development costs. The FIFO method of inventories is prohibited. The specific identification method of inventories is only allowed when goods are interchangeable. The weighted average method of inventories is prohibited
The following information is taken from the accounting records of four different companies. Provide the missing...
The following information is taken from the accounting records of four different companies. Provide the missing amounts. Assume there are no indirect materials used in the company’s finished product. Company 1 Company 2 Company 3 Company 4 Direct Materials Inventory, beginning $15,400 $ $6,000 $165,300 Purchases of direct materials 86,400 52,600 258,800 Total direct materials available for use 394,600 111,600 Direct Materials Inventory, ending 26,700 59,350 Direct materials used in production 90,800 Direct labor 212,700 25,500 299,100 Total manufacturing overhead...
The following information is taken from the accounting records of four different companies. Provide the missing...
The following information is taken from the accounting records of four different companies. Provide the missing amounts. Assume there are no indirect materials used in the company’s finished product. Company 1 Company 2 Company 3 Company 4 Direct Materials Inventory, beginning $15,900 $ $6,500 $166,000 Purchases of direct materials 86,400 52,600 258,900 Total direct materials available for use 394,900 112,000 Direct Materials Inventory, ending 26,200 59,750 Direct materials used in production 91,100 Direct labor 212,000 25,000 298,500 Total manufacturing overhead...
Prat Corp. started the 2018 accounting period with $30,000 of assets (all cash), $12,000 of liabilities,...
Prat Corp. started the 2018 accounting period with $30,000 of assets (all cash), $12,000 of liabilities, and $15,000 of common stock. During the year, the Retained Earnings account increased by $16,050. The bookkeeper reported that Prat paid cash expenses of $31,000 and paid a $3,000 cash dividend to the stockholders, but she could not find a record of the amount of cash that Prat received for performing services. Prat also paid $4,500 cash to reduce the liability owed to the...
Cash basis accounting versus accrual basis accounting: Given the following information On August 1, Richardson Company...
Cash basis accounting versus accrual basis accounting: Given the following information On August 1, Richardson Company received $9,300 for six months of rent in advance. Accrual accounting affects the Income Statement and the Balance Sheet. Consider the information above. Construct an Income Statement for August 30 and December 31 using only cash basis accounting and then another statement for August 30 and December 31 using accrual accounting. Discuss the differences between the two August 30 Income Statements and the December...
1. Is the cash flow statement prepared using accrual accounting or cash accounting? 2. What information...
1. Is the cash flow statement prepared using accrual accounting or cash accounting? 2. What information is included on the cash flow statement that is not included on the income statement or balance sheet?
Solo Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$12,000...
Solo Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$12,000 1 5,800 2 6,500 3 6,200 4 5,100 5 –4,300 The company uses a disount rate of 11 percent and a reinvestment rate of 8 percent on all of its projects. Calculate the MIRR of the project using all three methods using these interest rates. a. MIRR using the discounting approach. b. MIRR using the reinvestment approach.    c. MIRR using the combination approach.
Willow Designs have provided you with the following relevant information: Desired ending inventory 2019      $= 45,673 Expected...
Willow Designs have provided you with the following relevant information: Desired ending inventory 2019      $= 45,673 Expected sales 2019        $= 382,038 Opening inventory 2019      $= 41,498 Cost of goods sold is 45% of budgeted sales On the basis of the information provided, calculate the total budgeted purchases for 2019 (rounded to the nearest dollar)
A project has the following cash flows : Year Cash Flows 0 −$12,000 1 5,290 2...
A project has the following cash flows : Year Cash Flows 0 −$12,000 1 5,290 2 7,630 3 5,040 4 −1,580 Assuming the appropriate interest rate is 10 percent, what is the MIRR for this project using the discounting approach? 19.21% 15.23% 13.96% 11.63% 17.77%
Presented below is selected information from the Larry Company’s current period accounting records: Sales $12,000 Raw...
Presented below is selected information from the Larry Company’s current period accounting records: Sales $12,000 Raw Materials Used 2,500 Direct labor 3,000 Allocated overhead Selling and Administrative 4,500 2,500 Beginning Raw Material Inventory 300 Ending Raw Material Inventory 1,000 Beginning Work-in-Process Inventory 800 Ending Work-in-Process Inventory 300 Beginning Finished Goods Inventory 700 Ending Finished Goods Inventory 400 Required: Prepare statement of cost of goods manufactured in good form. Prepare income statement in good form (ignore income tax expense).
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT