In: Accounting
The following terms relate to independent bond issues:
620 bonds; $1,000 face value; 8% stated rate; 5 years; annual interest payments
620 bonds; $1,000 face value; 8% stated rate; 5 years; semiannual interest payments
790 bonds; $1,000 face value; 8% stated rate; 10 years; semiannual interest payments
2,190 bonds; $500 face value; 12% stated rate; 15 years; semiannual interest payments
Use the appropriate present value table:
PV of $1 and PV of Annuity of $1
Required:
Assuming the market rate of interest is 10%, calculate the selling price for each bond issue. If required, round your intermediate calculations and final answers to the nearest dollar.
Situation | Selling Price of the Bond Issue |
a. | $ |
b. | $ |
c. | $ |
d. |
$ |
Situation a | |||||||||||
Selling price of the bond = Present value of Face value of bond + Present Value of all future interest payment | |||||||||||
Using present value of annuity formula we can calculate the present value of all future interest payments. | |||||||||||
Present value of annuity = P*{[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = present value of all future interest payments = ? | |||||||||||
P = Annual Interest payment = $1000 *8% = $80 | |||||||||||
r = market rate of interest per annum = 10% | |||||||||||
n = no.of compounding periods = 5 years | |||||||||||
Present value of annuity = 80*{[1 - (1+0.10)^-5]/0.10} = 303.26 | |||||||||||
Present Value of all future interest payment = $303.26 | |||||||||||
Present value of face value of bond = Face value * discount factor at 10% at the end of 5th compounding period | |||||||||||
Present value of face value of bond = $1000 * [1/1.10^5] = $620.92 | |||||||||||
Selling price of the bond = $620.92 + $303.26 = $924.18 i.e.$924 per bond | |||||||||||
Situation b | |||||||||||
Selling price of the bond = Present value of Face value of bond + Present Value of all future interest payment | |||||||||||
Using present value of annuity formula we can calculate the present value of all future interest payments. | |||||||||||
Present value of annuity = P*{[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = present value of all future interest payments = ? | |||||||||||
P = semi Annual Interest payment = $1000 *8% = $80/2 = $40 | |||||||||||
r = market rate of interest per semi annual period = 5% | |||||||||||
n = no.of compounding periods = 5 years* 2 = 10 | |||||||||||
Present value of annuity = 40*{[1 - (1+0.05)^-10]/0.05} = 308.87 | |||||||||||
Present Value of all future interest payment = $308.87 | |||||||||||
Present value of face value of bond = Face value * discount factor at 5% at the end of 10th compounding period | |||||||||||
Present value of face value of bond = $1000 * [1/1.05^10] = $613.91 | |||||||||||
Selling price of the bond = $308.87 + $613.91 = $922.78 i.e.$923 per bond | |||||||||||
Situation c | |||||||||||
Selling price of the bond = Present value of Face value of bond + Present Value of all future interest payment | |||||||||||
Using present value of annuity formula we can calculate the present value of all future interest payments. | |||||||||||
Present value of annuity = P*{[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = present value of all future interest payments = ? | |||||||||||
P = semi Annual Interest payment = $1000 *8% = $80/2 = $40 | |||||||||||
r = market rate of interest per semi annual period = 5% | |||||||||||
n = no.of compounding periods = 10 years* 2 = 20 | |||||||||||
Present value of annuity = 40*{[1 - (1+0.05)^-20]/0.05} = 498.49 | |||||||||||
Present Value of all future interest payment = $498.49 | |||||||||||
Present value of face value of bond = Face value * discount factor at 5% at the end of 20th compounding period | |||||||||||
Present value of face value of bond = $1000 * [1/1.05^20] = $376.89 | |||||||||||
Selling price of the bond = $498.49 + $376.89 = $875.38 i.e.$875 per bond | |||||||||||
Situation d | |||||||||||
Selling price of the bond = Present value of Face value of bond + Present Value of all future interest payment | |||||||||||
Using present value of annuity formula we can calculate the present value of all future interest payments. | |||||||||||
Present value of annuity = P*{[1 - (1+r)^-n]/r} | |||||||||||
Present value of annuity = present value of all future interest payments = ? | |||||||||||
P = semi Annual Interest payment = [$500 *12%]/2 = $60/2 = $30 | |||||||||||
r = market rate of interest per semi annual period = 5% | |||||||||||
n = no.of compounding periods = 15 years* 2 = 30 | |||||||||||
Present value of annuity = 30*{[1 - (1+0.05)^-30]/0.05} = 461.17 | |||||||||||
Present Value of all future interest payment = $461.17 | |||||||||||
Present value of face value of bond = Face value * discount factor at 5% at the end of 30th compounding period | |||||||||||
Present value of face value of bond = $500 * [1/1.05^30] = $115.69 | |||||||||||
Selling price of the bond = $461.17 + $115.69 = $576.86 i.e.$577 per bond | |||||||||||