In: Accounting
Issue Price
The following terms relate to independent bond issues:
Use the appropriate present value table:
PV of $1 and PV of Annuity of $1
Required:
Assuming the market rate of interest is 10%, calculate the selling price for each bond issue. If required, round your intermediate calculations and final answers to the nearest dollar.
Situation | Selling Price of the Bond Issue |
a. | $ |
b. | $ |
c. | $ |
d. | $ |
Issue Price calculation
Issue price of bond = Present value of all interest plus Present value of Maturity repayment which is face value
Vb = Interest * PVIFA + Face value * PVIF
Where,
PVIFA = present value of interest factor annuity , r , n
PVIF = present value of interest factor , r , n
Interest = face value * stated rate
R = market interest rate = 10% for annual
So, semi annual period = 10% / 2 = 5%
If interest payment is for semi annual period, should covert annual interest to semi annual by dividing by 2
.
.
The following terms relate to independent bond issues:
a. 460 bonds; $1,000 face value; 8% stated rate; 5 years; annual interest payments
.
Interest = 1000 * 8% = 80 for annual
n = number of interest payment period = 5
PVIFA,10%,5 = 3.7908
PVIF,10%,5 = 0.6209
Face value = 1000
.
Issue price = 80 * 3.7908 + 1000 * 0.6209
Issue price = 303.264 + 620.9 = $924 per bond
For 460 bonds = 460 * 924 = $425040
.
b. 460 bonds; $1,000 face value; 8% stated rate; 5 years; semiannual interest payments
.
Interest = 1000 * 8% = 80 for annual, for semi annual = 80 / 2 = 40
n = number of interest payment period = 5 * 2 = 10 semi annual period
PVIFA,5%,10 = 7.7217
PVIF,5%,10 = 0.6139
Face value = 1000
.
Issue price = 40 * 7.7217 + 1000 * 0.6139
Issue price = 308.87 + 613.9 = $923 per bond
For 460 bonds = 460 * 923 = $424580
.
c. 890 bonds; $1,000 face value; 8% stated rate; 10 years; semiannual interest payments
.
Interest = 1000 * 8% = 80 for annual, for semi annual = 80 / 2 = 40
n = number of interest payment period = 10 * 2 = 20 semi annual period
PVIFA,5%,20 = 12.4622
PVIF,5%,20 = 0.3769
Face value = 1000
.
Issue price = 40 * 12.4622 + 1000 * 0.3769
Issue price = 498.49 + 376.9 = $875 per bond
For 890 bonds = 890 * 875 = $778750
.
d. 1,830 bonds; $500 face value; 12% stated rate; 15 years; semiannual interest payments
.
Interest = 500 * 12% = 60 for annual, for semi annual = 60 / 2 = 30
n = number of interest payment period = 15 * 2 = 30 semi annual period
PVIFA,5%,30 = 15.3725
PVIF,5%,30 = 0.2314
Face value = 500
.
Issue price = 30 * 15.3725 + 500 * 0.2314
Issue price = 461.175 + 115.7 = $577per bond
For 1830 bonds = 1830 * 577 = $1055910
.
Situation |
Selling Price of the Bond Issue |
a. |
$425040 |
b. |
$424580 |
c. |
$778750 |
d. |
$1055910 |